Rivalry Corp.

Rivalry Corp.

RVLY.V
Rivalry Corp.CA flagToronto Stock Exchange Ventures
0.01
CAD
- -
- -
436,345.00Market Cap
Rivalry Corp.
RVLY.V
(Toronto Stock Exchange Ventures)

Recent

price

0.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
TTM
FRC
0.03
0.26
0.17
0.26
0.2
0.09
Revenue per Share
-0.13
-0.57
-0.53
-0.38
-0.33
-0.19
Basic EPS, GAAP
-0.23
-0.24
-0.36
-0.34
-0.18
-0.08
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
0.12
0.72
-0.01
-0.26
-0.53
-0.64
Book Value per Share
0.13
0.91
0.25
0.03
-0.25
-0.35
Tangible Book Value per Share
53
43
59
63
67
67
Basic Weighted Avg Shares
2
11
10
16
14
6
Sales/Revenue/Turnover
-368.93
-206.18
-304.46
-139.15
-137.97
-151.77
Operating Margin (%)
- -
- -
- -
- -
- -
- -
Depreciation Expense
-7
-24
-31
-24
-22
-13
Net Income, GAAP
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-446.52
-219.37
-317.35
-146.55
-165.38
-207.97
Profit Margin (%)
6
39
14
11
-6
-10
Working Capital
- -
- -
- -
10
12
14
LT Debt
7
39
15
2
-17
-24
Total Equity
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-130.99
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
1
3
4
LT Borrowings
13
13
14
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
87
87
87
Market Capitalization
6
4
2

Working Capital

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
2
2
2
Cash, Cash Equivalents & STI
1
1
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
10
11
12
Payables & Accruals
3
3
3
ST Debt
1
3
4
Deferred Revenue
5
5
5

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-969.91%
Free Cash Flow
- -
- -
-43.46%
Net Income, GAAP
- -
- -
-5.83%
Sales/Revenue/Turnover
- -
- -
-16.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
5
4
4
-13
16
2024
5
5
3
1
14
2025
1
2
2
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.05
-0.1
-0.09
- -
-0.38
2024
-0.08
-0.08
-0.09
- -
-0.33
2025
-0.04
-0.03
-0.03
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Rivalry Corp. (TSXV:RVLY) operates as a sports betting and sports media company focused on regulated online wagering for esports, traditional sports, casino games, and fantasy contests. The company offers fixed-odds sports betting on esports titles including League of Legends, Dota 2, Counter-Strike 2, Valorant, and Mobile Legends; traditional sports such as soccer, basketball, MMA, tennis, and rugby; casino products encompassing slots from providers like Pragmatic Play and PG Soft, live dealer table games including baccarat, blackjack, and roulette via Evolution Gaming, and proprietary in-house games like Rushlane (a massively multiplayer online gambling game), Cash & Dash, Aviator, and Casino.exe; a crypto-first cashier supporting Bitcoin, Ethereum, Solana, USDT, and its native Rivalry Token (NUTZ/RVLRY) for play-to-farm rewards and utility; and interactive features such as Quest, Casino Races, VIP perks, and daily tournaments. Founded in 2016 and headquartered in Toronto, Canada, Rivalry Corp. wholly owns subsidiaries Rivalry Limited (Isle of Man-licensed for global operations) and Rivalry Australia Pty Ltd., serving customers primarily under 30 in Ontario, Canada, and internationally across more than 20 countries with a focus on digital-native and crypto-savvy users. In the past two years, the company executed a comprehensive platform modernization including a revamped sportsbook with over 40 new sports and embedded live streams, redesigned casino with interactive features, and AI-driven tools boosting operational efficiency by 400%; completed major product, brand, and marketing overhauls in Q1 2025 to prioritize crypto-native high-value players; announced a strategic review of alternatives in April 2025 to maximize long-term growth; resumed trading in July 2025 after revoking a management cease trade order; reported sequential net revenue growth for three quarters through Q3 2025 with narrowed operating losses; and in late 2025 finalized a non-brokered private placement, debt restructuring eliminating significant historical liabilities, and $1.7 million monthly operating expense reductions.

Company News

APIChatGPT
  • Rivalry Announces Transfer to Tier 2 of the TSX Venture Exchange

  • Rivalry Announces Board and Management Changes

  • Rivalry Corp. Announces Significant Reduction in Operations and Evaluation of Strategic Alternatives