1. Denmark Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Scandinavian Brake Systems A/S

Scandinavian Brake Systems A/S

SBS.CO
Scandinavian Brake Systems A/SDK flagNASDAQ Copenhagen
12.20
DKK
- -
- -
39.13MMarket Cap
Scandinavian Brake Systems A/S
SBS.CO
(NASDAQ Copenhagen)

Recent

price

12.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
251.47
268.77
302.02
318.49
294.18
323.24
316
238.8
239.89
229.08
212.69
165.53
- -
2.46
1.78
- -
299.09
Revenue per Share
-14.65
-111.76
0.2
0.67
1.79
0.09
19.23
-53.58
1.96
6.14
4.21
1.46
-3.83
67.01
-4.27
- -
0.08
Basic EPS, GAAP
9.09
23.9
6.7
-5.65
19.28
20.38
-8.98
3.55
-2.43
9.63
7.98
-23.56
-10.44
-10.38
-3.15
- -
7.26
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
77.86
-33.75
-33.47
-32.8
-30.93
-29.14
-8.57
-62.15
-60.18
-54.04
-49.84
-48.37
-52.21
18.58
14.31
- -
-27.12
Book Value per Share
9.97
-37.66
-36.28
-37.2
-35.18
-34.41
-15.05
-69.07
-65.73
-61.65
-57.19
-58.19
-49.37
18.58
14.31
- -
-32.02
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
- -
3
Basic Weighted Avg Shares
807
862
969
1,022
946
1,037
1,014
766
770
735
682
531
- -
8
6
- -
1,031
Sales/Revenue/Turnover
7.6
5
6.6
6.32
4.55
5.7
4.83
5.18
4.51
6.27
6.84
3.28
- -
-236.71
-231.58
- -
6.47
Operating Margin (%)
21
19
18
18
18
16
16
15
19
16
16
12
2
3
- -
- -
12
Depreciation Expense
-47
-359
1
2
6
- -
62
-172
6
20
14
5
-12
215
-14
-26
- -
Net Income, GAAP
29.25
28.77
30.44
34.44
- -
97.92
30.05
53.51
- -
3.03
25
- -
- -
- -
- -
- -
33.21
Effective Tax Rate (%)
-5.83
-41.58
0.06
0.21
0.61
0.03
6.09
-22.44
0.82
2.68
1.98
0.88
- -
2,721.52
-240.35
- -
0.03
Profit Margin (%)
-159
-269
146
190
144
139
-284
100
107
86
67
111
79
228
46
20
139
Working Capital
188
84
188
215
526
603
62
449
440
413
379
456
238
164
- -
- -
603
LT Debt
262
-96
-93
-98
-94
-89
-26
-197
-184
-166
-150
-145
-155
60
46
20
-89
Total Equity
5.7
4.71
17.74
34.33
- -
0.25
7.16
5.31
- -
16.48
13.55
- -
- -
- -
- -
- -
8.91
Return on Invested Capital (%)
-4.42
-53.89
10.51
27.67
- -
0.19
16.89
-47.58
- -
15.91
12.43
- -
- -
- -
- -
- -
2.44
Return on Capital (%)
-17.2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-25.97
-78.6
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'13
Sep'13
Dec'13
ST Debt
- -
- -
29
LT Borrowings
- -
- -
578
LT Finance Leases
- -
- -
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
3
Market Capitalization
56
72
98

Working Capital

FRC

•

in mil. unless spec.
Jun'13
Sep'13
Dec'13
Total Current Assets
- -
- -
392
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
101
Inventories
- -
- -
255
Total Current Liabilities
- -
- -
252
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
29
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
33.78%
-42.82%
-56.43%
Free Cash Flow
-354.9%
-516.73%
-2,062.38%
Net Income, GAAP
1,787.34%
-458.44%
89.05%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
8
2022
- -
- -
- -
- -
6
2023
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
67.01
2022
- -
- -
- -
- -
-4.27
2023
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Similar Companies
Goodyear India Limited (GOODYEAR.NS)
Kandi Technologies Group, Inc. (KNDI)
Rane Brake Lining Limited (RBL.BO)
Fox Factory Holding Corp. (FOXF)
Rane Holdings Limited (RANEHOLDIN.NS)
Westport Fuel Systems Inc. (WPRT)
Business
Scandinavian Brake Systems A/S develops, manufactures, sources, stocks, markets and distributes automotive aftermarket spare parts and high-performance brake components in Europe and internationally; its core offerings include mechanical and hydraulic brake parts such as brake discs, drums, calipers and shoes under the NK and Eurobrake brands; steering parts and wheel bearing kits; suspension and transmission parts; clutch parts; starters and alternators; engine mounts; disc brake pads for motorcycles, scooters, motocross, ATVs, UTVs and professional racing; and clutch kits across street, V-twin, off-road and powersports categories under the SBS brand, as well as friction technology solutions for wind turbines and industrial applications. The company, founded in 1964 and headquartered in Svendborg, Denmark, operates through SBS Friction A/S for motorcycle and friction products and formerly through SBS Automotive A/S for passenger car and van wear parts; it serves international, national and local distributors, capital chains, purchasing groups, independent distributors and e-commerce platforms targeting performance-oriented riders, mechanics and automotive aftermarket customers. In 2021, SBS Friction A/S was sold to Brembo S.p.A. for approximately 30 million euros to focus on its motorcycle friction expertise, while SBS Automotive A/S was acquired by Borg Automotive A/S, which rebranded it as BORG Automotive Newman in June 2024 to expand remanufacturing capabilities; these divestitures streamlined operations amid voluntary liquidation proceedings announced in 2024, with shares delisted from Nasdaq Copenhagen and final distribution expectations adjusted in July 2024. The company previously operated as a subsidiary of Stiholt Holding A/S and changed its name from OBTEC in 2003.