Asphere Innovations Public Company Limited

Asphere Innovations Public Company Limited

2.00
THB
0.00
(0.00%)
0.24EPS
9.22P/E
1.15BMarket Cap
Asphere Innovations Public Company Limited
SET:AS
(Stock Exchange of Thailand)

Recent

price

2.00

P/E

ratio

9.22

div

yld

9.99%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
4.59
4.9
5.91
5.05
3.71
2.41
3.12
2.04
1.47
1.86
3.25
4.41
3.38
2.86
2.24
2.44
2.49
Revenue per Share
0.8
0.89
0.88
0.16
-1.15
-1.33
-0.7
0.03
0.03
0.01
0.75
1.13
0.58
0.43
0.38
0.29
0.25
Basic EPS, GAAP
1.05
0.8
0.93
0.27
-0.29
-0.09
-0.24
-0.13
-0.17
0.18
1.12
1.36
0.1
0.53
0.22
0.38
0.19
Free Cash Flow per Basic Share
0.72
0.76
0.95
0.7
- -
- -
- -
- -
- -
- -
- -
0.75
0.6
0.23
- -
0.1
0.2
Dividend per Share
3.49
3.59
3.61
3.03
1.96
0.63
0.27
0.32
0.31
0.31
1.07
1.74
1.9
1.85
2.55
2.75
2.73
Book Value per Share
2.74
2.75
1.62
1.11
0.59
0.24
0.08
0.17
0.08
0.09
0.9
1.45
1.49
1.7
2.33
2.51
2.53
Tangible Book Value per Share
329
334
334
334
334
357
310
410
410
410
411
422
466
507
500
499
499
Basic Weighted Avg Shares
1,512
1,638
1,972
1,685
1,241
860
967
836
601
762
1,336
1,862
1,576
1,449
1,120
1,220
1,241
Sales/Revenue/Turnover
22.46
19.42
16.95
9.15
-11.07
-23.01
-8.38
5.1
-7.94
7.12
27.04
29.34
15.48
12.99
15.83
12.83
10.2
Operating Margin (%)
112
134
166
183
171
165
150
71
54
45
56
54
97
103
80
90
91
Depreciation Expense
264
296
294
52
-384
-475
-217
13
14
4
307
479
269
218
189
143
124
Net Income, GAAP
27.88
19.54
21.4
39.33
- -
- -
- -
10.21
9.68
5.74
6.68
14.11
16.13
20.8
20.09
21.25
20.28
Effective Tax Rate (%)
17.49
18.1
14.91
3.08
-30.91
-55.22
-22.4
1.51
2.33
0.57
22.98
25.74
17.04
15.07
16.9
11.72
10.03
Profit Margin (%)
810
779
491
220
-38
-113
-27
2
6
26
401
702
764
115
194
252
264
Working Capital
2
1
2
1
- -
- -
4
- -
1
7
6
5
9
140
64
4
2
LT Debt
1,273
1,319
1,401
1,182
731
219
114
123
145
142
493
858
1,021
943
1,270
1,353
1,344
Total Equity
20.17
19.63
19.21
3.59
- -
- -
- -
3.56
-15.59
-0.54
100.98
67.29
23.07
16.25
10.25
9.31
7.3
Return on Invested Capital (%)
20.94
23.06
21.32
4.45
- -
- -
- -
6.01
7.74
4.33
81.41
64.48
28.46
20.41
15.02
10.78
9.59
Return on Capital (%)
21.05
22.91
22.57
4.38
-43.13
-102.98
-128.86
10.44
10.99
3.45
107.7
77.41
30.55
22.95
17.12
10.82
9.24
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
62
34
12
LT Borrowings
- -
- -
- -
LT Finance Leases
4
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
499
499
499
Market Capitalization
1,707
1,358
1,148

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
609
583
506
Cash, Cash Equivalents & STI
446
429
376
Accounts Receivable, Net
32
47
33
Inventories
- -
- -
- -
Total Current Liabilities
357
290
242
Payables & Accruals
190
152
125
ST Debt
62
34
12
Deferred Revenue
102
101
105

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
35.01%
25.34%
6.57%
Free Cash Flow
88.36%
85.62%
75.98%
Net Income, GAAP
669.42%
-8.86%
-24.47%
Sales/Revenue/Turnover
7.5%
0.43%
8.92%
Total Cash Common Dividend
- -
- -
5,929,853.44%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
352
271
266
232
1,120
2025
243
264
360
353
1,220
2026
298
229
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
0.1
0.08
0.05
0.38
2025
0.08
0.04
0.11
0.06
0.29
2026
0.06
0.03
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
0.1
- -
0.1
2026
- -
0.1
- -
- -
- -
Business
Asphere Innovations Public Company Limited operates as a diversified digital technology enterprise. The company engages in various segments, including the publication of online games, the advancement of blockchain and innovation technologies, the provision of marketing technology solutions, and corporate venture capital investments. Its core activities involve delivering online and mobile gaming experiences across Southeast Asia under the PlayPark brand. Additionally, the company develops hybrid Game-Fi platforms and Metaverse-as-a-service solutions, offers precision marketing tools, and strategically invests in promising digital startups. The firm was established on September 20, 2001, and maintains its headquarters in Bangkok, Thailand.