Bangkok Chain Hospital Public Co., Ltd.

Bangkok Chain Hospital Public Co., Ltd.

10.80
THB
+0.10
(+0.93%)
0.54EPS
20.04P/E
24.69BMarket Cap
Nov 13Next Earn
Bangkok Chain Hospital Public Co., Ltd.
SET:BCH.R
(Stock Exchange of Thailand)

Recent

price

10.80

P/E

ratio

20.04

div

yld

4.22%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
1.75
1.56
1.79
1.89
2.14
2.33
2.63
2.93
3.26
3.59
3.6
8.6
7.58
4.73
4.73
4.81
4.85
Revenue per Share
0.26
0.27
0.36
0.23
0.21
0.21
0.3
0.37
0.44
0.46
0.49
2.75
1.22
0.56
0.51
0.53
0.49
Basic EPS, GAAP
0.22
0.18
-0.04
-0.29
0.04
0.3
0.39
0.28
0.14
0.06
-0.34
2.2
1.71
1.27
0.42
0.62
0.33
Free Cash Flow per Basic Share
0.21
0.1
0.2
0.1
0.13
0.12
0.14
0.18
0.23
0.22
0.23
0.33
1.4
0.5
0.37
0.43
0.46
Dividend per Share
1.25
1.29
1.46
1.59
1.66
1.75
1.91
2.08
2.29
2.51
2.76
5.2
4.99
5.05
5.19
5.29
5.24
Book Value per Share
1.18
1.21
1.37
1.48
1.54
1.57
1.72
1.89
2.1
2.32
2.58
5.02
4.76
4.82
4.97
5.07
5.07
Tangible Book Value per Share
2,494
2,494
2,494
2,494
2,494
2,494
2,494
2,494
2,494
2,494
2,494
2,494
2,494
2,494
2,494
2,494
2,464
Basic Weighted Avg Shares
4,370
3,903
4,466
4,702
5,336
5,810
6,562
7,303
8,131
8,953
8,980
21,454
18,895
11,804
11,794
11,984
11,946
Sales/Revenue/Turnover
24.93
28.82
30.28
21.38
18.93
18.55
19.35
20.77
20.3
19.07
20.34
44.28
22.19
16.6
14.51
15.12
14.02
Operating Margin (%)
221
223
238
345
433
461
514
538
576
665
782
874
950
944
998
1,067
1,085
Depreciation Expense
639
673
908
585
522
527
753
917
1,089
1,135
1,229
6,846
3,039
1,406
1,282
1,316
1,217
Net Income, GAAP
28.53
29.65
23
19.76
19.2
20.57
18.27
19.5
18.59
18.05
18.35
19.74
21.96
21.48
19.77
22.03
22.03
Effective Tax Rate (%)
14.62
17.24
20.34
12.44
9.78
9.08
11.48
12.56
13.4
12.68
13.69
31.91
16.08
11.91
10.87
10.98
10.19
Profit Margin (%)
680
-554
321
457
130
-905
-685
1,088
808
781
-2,129
5,694
3,325
1,338
895
958
554
Working Capital
717
19
1,393
3,517
3,418
2,526
2,498
4,344
4,354
4,759
3,027
4,060
2,613
334
266
238
223
LT Debt
3,684
3,601
4,064
4,546
4,667
4,922
5,337
5,912
6,398
6,978
7,626
14,306
13,510
13,704
14,027
14,207
14,065
Total Equity
18.29
17.42
18.68
10.68
8.89
8.62
11.14
11.32
11.85
11.8
10.84
40.58
16.42
9.44
9.08
9.43
8.63
Return on Invested Capital (%)
11.18
12.08
14.44
7.15
5.69
5.58
7.47
7.92
9.18
9.16
8.57
34.76
15.7
8.62
7.97
8.3
7.56
Return on Capital (%)
21.17
21.18
26.47
15.38
12.88
12.41
16.52
18.42
20
19
18.72
68.93
23.91
11.23
10.04
10.07
9.35
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
633
457
889
LT Borrowings
223
222
214
LT Finance Leases
15
12
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,494
2,494
2,494
Market Capitalization
25,935
24,189
24,688

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,798
3,713
3,453
Cash, Cash Equivalents & STI
1,694
1,402
1,011
Accounts Receivable, Net
633
619
686
Inventories
322
362
311
Total Current Liabilities
2,840
2,626
2,899
Payables & Accruals
2,028
1,990
1,826
ST Debt
633
457
889
Deferred Revenue
81
78
78

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.29%
17.42%
1.28%
Free Cash Flow
-157.59%
-164.74%
47.2%
Net Income, GAAP
43.72%
68.27%
2.65%
Sales/Revenue/Turnover
13.7%
18.19%
1.62%
Total Cash Common Dividend
36.73%
58.83%
16.22%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,862
2,875
3,278
2,780
11,794
2025
2,922
3,039
3,051
2,972
11,984
2026
2,923
3,000
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
0.11
0.18
0.09
0.51
2025
0.13
0.16
0.14
0.1
0.53
2026
0.11
0.14
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.25
0.12
- -
0.37
2025
- -
0.29
0.15
- -
0.43
2026
- -
0.31
- -
- -
- -
Business
Bangkok Chain Hospital Public Company Limited operates a network of private hospitals providing primary to tertiary medical care in Thailand and Laos. The company manages 15 hospitals, two polyclinics, and the Kasemrad ARI Radiation Oncology Clinic under four brands: World Medical Hospital Group targeting premium and international patients; Kasemrad International Hospital Group; Kasemrad Hospital Group; and Karunvej Hospital Group serving general Thai, international, and Social Security patients; alongside specialized centers for cardiology including open heart surgery, diagnostic imaging, ophthalmology, oncology with screening and chemotherapy, fertility treatments, and diabetic wound care, plus health-related drinks, medical research, and package computer programs for healthcare. Founded in 1993 and listed on the Stock Exchange of Thailand in 2004, it maintains headquarters at 44 Moo 4, Chaengwattana Road, Pakkred, Nonthaburi 11120, Thailand, with operations spanning nine Thai provinces including Bangkok and metropolitan areas (seven hospitals), central (two), northern (two), eastern (three) regions, and one hospital in Vientiane, Laos. Recent developments include the grand opening of Kasemrad Hospital Pathumthani in August 2025; the foundation stone laying for Kasemrad Hospital Rayong on October 29, 2025 to expand eastern Thailand presence; Kasemrad International Hospital Vientiane achieving Joint Commission International accreditation in September 2025 as Laos's first; an MOU signed by World Medical Hospital with Aasandha in December 2024 for Maldives patient referrals; launch of a heart center at Kasemrad Hospital Chachoengsao in January 2024 and Kasemrad Ari Radiation Oncology Clinic by 3Q24; and targets for 20 hospitals by 2028 focused on eastern regions and the Eastern Economic Corridor.