BJC Heavy Industries Public Company Ltd

BJC Heavy Industries Public Company Ltd

3.04
THB
0.00
(0.00%)
0.01EPS
258.96P/E
1.30BMarket Cap
Nov 18Next Earn
BJC Heavy Industries Public Company Ltd
SET:BJCHI
(Stock Exchange of Thailand)

Recent

price

3.04

P/E

ratio

258.96

div

yld

2.25%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
- -
11.29
3.19
11.41
14.03
13.01
3.76
2.27
5.05
4.92
3.36
6.79
8.74
3.27
1.82
1.89
Revenue per Share
- -
2.48
0.99
2.51
3.3
0.28
-1.31
-0.58
0.12
-0.49
0.39
0.48
0.19
-0.07
-0.42
0.01
Basic EPS, GAAP
- -
-0.2
0.35
-3.14
1.9
2.79
1.76
0.53
-1.29
-0.1
3.05
-1.72
-0.01
-0.66
0.27
0.32
Free Cash Flow per Basic Share
- -
0.18
0.37
1.92
0.8
2.5
0.5
- -
0.4
0.52
0.12
0.2
0.48
0.32
- -
0.07
Dividend per Share
1.76
4.06
13.72
14.46
14.06
11.84
10.05
9.47
9.19
8.18
8.45
8.75
8.45
8.06
7.72
7.84
Book Value per Share
1.75
4.05
13.71
14.41
14.03
11.8
10.01
9.44
9.14
8.15
8.43
8.57
8.39
8.02
7.69
7.81
Tangible Book Value per Share
320
320
1,224
400
400
400
400
400
400
399
399
399
400
400
398
397
Basic Weighted Avg Shares
- -
3,614
3,910
4,562
5,612
5,202
1,503
909
2,018
1,965
1,340
2,710
3,493
1,308
727
751
Sales/Revenue/Turnover
- -
21.02
32.1
21.72
21.24
0.08
-21.9
-24.87
7.43
-12.01
0.35
6.94
3.39
21.88
-9.18
-8.64
Operating Margin (%)
- -
40
50
84
98
111
109
107
97
129
129
158
169
135
110
106
Depreciation Expense
- -
793
1,206
1,004
1,320
112
-524
-231
47
-194
155
190
75
-28
-167
5
Net Income, GAAP
- -
0.66
0.92
1.31
0.62
0.24
- -
- -
21.47
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
21.94
30.85
22
23.53
2.16
-34.85
-25.43
2.34
-9.87
11.59
7
2.14
-2.15
-22.96
0.67
Profit Margin (%)
249
740
3,345
3,360
4,434
3,570
2,939
2,635
2,450
1,989
2,203
2,110
2,089
1,952
1,899
1,982
Working Capital
8
10
7
14
8
8
1
1
5
2
1
11
5
3
- -
4
LT Debt
563
1,299
4,392
4,626
5,625
4,735
4,020
3,788
3,667
3,266
3,373
3,498
3,381
3,224
3,061
3,100
Total Equity
- -
79.76
43.42
22.13
25.64
0.08
- -
- -
1.27
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
84.02
42.21
22.2
25.71
2.19
- -
- -
1.27
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
85.14
42.39
22.26
25.76
2.17
-11.97
-5.92
1.27
-5.59
4.68
5.52
2.17
-0.85
-5.31
0.16
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
2
2
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
397
397
395
Market Capitalization
952
1,174
1,296

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,155
2,243
2,235
Cash, Cash Equivalents & STI
584
539
552
Accounts Receivable, Net
904
996
971
Inventories
363
387
389
Total Current Liabilities
256
273
253
Payables & Accruals
84
129
114
ST Debt
2
2
2
Deferred Revenue
169
140
130

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.69%
-1.21%
-5.04%
Free Cash Flow
275.21%
649.6%
-141.09%
Net Income, GAAP
-120.72%
27.47%
493.6%
Sales/Revenue/Turnover
-0.63%
-1.53%
-44.4%
Total Cash Common Dividend
- -
-0.63%
-100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
629
220
268
190
1,308
2025
205
197
166
159
727
2026
201
225
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.78
0.09
-0.36
-0.57
-0.07
2025
-0.08
-0.18
-0.05
-0.11
-0.42
2026
0.13
0.05
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.32
- -
- -
0.32
2025
- -
- -
- -
- -
- -
2026
- -
0.07
- -
- -
- -
Business
BJC Heavy Industries Public Company Limited manufactures fabricated steel products and equipment and provides modularization services primarily for oil and gas, petrochemical, refining, mining, power and other heavy industries in Thailand and internationally; its core offerings encompass steel fabrication including structural steel, piping spools, pressure vessels, storage tanks, heaters and reformers; precast concrete products such as Core Loc breakwaters, port construction materials, railway sleepers and pre-stressed concrete panels; modularization integrating steel structures, piping, equipment like compressors and heat exchangers; site erection of steel structures for mines, power plants and industrial facilities; built-up beams with 25,000 tons annual capacity; grating; galvanizing via Thailand's largest zinc facility; and post-weld heat treatment services. Founded in 1994 and headquartered in Rayong, Thailand, the company operates through local and overseas segments with production facilities equipped for large-scale projects including over 300 heater/reformer completions. In recent developments, BJCHI received Sustainability Disclosure Recognition 2024 from Thaipat Institute for excellence in ESG reporting across economic, social and environmental aspects and was selected for the ESG100 list in June 2024; it conducted its 2025 Annual General Meeting of Shareholders as an electronic meeting on April 22, 2025, demonstrating ongoing commitment to governance and sustainability disclosures.