Bangkok Asset Intergroup Public Co., Ltd.

Bangkok Asset Intergroup Public Co., Ltd.

0.58
THB
0.00
(0.00%)
-0.30EPS
178.50MMarket Cap
Bangkok Asset Intergroup Public Co., Ltd.
SET:BKA.R
(Stock Exchange of Thailand)

Recent

price

0.58

P/E

ratio

- -

div

yld

- -

ROIC.AI

2023
2024
2025
TTM
THB
6.25
5.44
3.25
3.13
Revenue per Share
0.11
0.18
-0.14
-0.3
Basic EPS, GAAP
0.25
0.74
-0.37
-0.09
Free Cash Flow per Basic Share
0.26
0.16
0.07
- -
Dividend per Share
0.52
0.54
0.86
0.67
Book Value per Share
0.51
0.53
0.84
0.65
Tangible Book Value per Share
210
210
194
210
Basic Weighted Avg Shares
1,312
1,141
628
658
Sales/Revenue/Turnover
2.57
4.55
-3.56
-9.09
Operating Margin (%)
3
6
5
5
Depreciation Expense
22
37
-26
-63
Net Income, GAAP
20.19
20.33
- -
- -
Effective Tax Rate (%)
1.7
3.23
-4.19
-9.63
Profit Margin (%)
126
123
170
129
Working Capital
27
34
- -
1
LT Debt
109
114
182
141
Total Equity
- -
17.53
- -
- -
Return on Invested Capital (%)
- -
17.69
- -
- -
Return on Capital (%)
- -
33
-17.82
-36.6
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
41
34
54
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
210
210
210
Market Capitalization
166
193
179

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
224
194
197
Cash, Cash Equivalents & STI
58
36
61
Accounts Receivable, Net
- -
2
7
Inventories
58
12
15
Total Current Liabilities
54
49
68
Payables & Accruals
11
13
12
ST Debt
41
34
54
Deferred Revenue
- -
- -
1

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
59.7%
Free Cash Flow
- -
- -
-145.48%
Net Income, GAAP
- -
- -
-171.42%
Sales/Revenue/Turnover
- -
- -
-44.96%
Total Cash Common Dividend
- -
- -
-62.16%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
246
361
272
1,141
2025
190
112
130
196
628
2026
172
159
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.03
0.1
0.04
0.18
2025
0.02
-0.03
-0.06
-0.05
-0.14
2026
-0.11
-0.08
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.11
- -
0.16
2025
- -
0.06
- -
- -
0.07
2026
- -
- -
- -
- -
- -
Business
Bangkok Asset Intergroup Public Company Limited is a Thailand-based real estate enterprise specializing in the acquisition, renovation, and resale of pre-owned residential properties, as well as comprehensive real estate brokerage and property technology solutions. The company operates through distinct business divisions and service categories: the Baan Tang (Turnkey Renovated Homes) segment, which acquires pre-owned single-family homes, semi-detached houses, townhouses, and townhomes to execute comprehensive interior, architectural, and structural refurbishments, delivering fully finished, move-in-ready residences backed by post-sale warranty programs; the Baan Tud (Property Acquisition and Resale) segment, which engages in strategic direct asset purchasing, targeted structural repairs, and rapid secondary-market disposition; the Baan Fak (Consignment and Brokerage) segment, which provides real estate agency and sales brokerage services, marketing listings, and managing property transactions on behalf of individual homeowners; property transaction and advisory services, which deliver end-to-end support including property valuation, title verification, mortgage and housing loan advisory with commercial banking partners, and ownership transfer facilitation at land offices; and proprietary property technology (PropTech) platforms, which offer digital listing databases, search portals, and online customer-matching tools for prospective buyers and sellers. Founded in 2020 and headquartered in Bangkok, Thailand, the company operates primarily across the Bangkok Metropolitan Region, including Nonthaburi and neighboring suburban provinces, targeting middle-income homebuyers, private property owners, and residential investors. In April 2025, Bangkok Asset Intergroup completed its initial public offering (IPO) and commenced trading on the Market for Alternative Investment (mai) under the ticker symbol BKA, issuing 60 million shares at an offer price of THB 1.80 per share to fund the expansion of its renovated housing inventory, procure new real estate assets, and accelerate the development of its proprietary PropTech platform and digital sales channels.