1. Thailand Stocks

  2. •

    Finance

  3. •

    Real estate development
Britania Public Company Limited

Britania Public Company Limited

1.26
THB
+0.01
(+0.80%)
-0.01EPS
1.79BMarket Cap
Nov 17Next Earn
Britania Public Company Limited
SET:BRI.R
(Stock Exchange of Thailand)

Recent

price

1.26

P/E

ratio

- -

div

yld

0.79%

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
0.85
77.84
77.88
6.23
6.86
6.7
3.97
1.9
1.03
Revenue per Share
0.12
10.37
11.62
0.99
1.72
1.4
0.5
0.1
-0.01
Basic EPS, GAAP
- -
-146.51
-29.73
-1.38
-2.32
-5.15
1.28
0.62
0.36
Free Cash Flow per Basic Share
- -
- -
- -
1.21
- -
0.84
0.63
0.01
0.01
Dividend per Share
9.55
23.91
30.93
3.97
5.7
6.27
6.15
4.71
4.65
Book Value per Share
9.54
23.9
30.93
3.97
5.7
6.27
6.14
4.71
4.65
Tangible Book Value per Share
600
20
30
611
853
853
853
1,200
1,453
Basic Weighted Avg Shares
513
1,557
2,336
3,808
5,848
5,712
3,384
2,275
1,498
Sales/Revenue/Turnover
17.6
16.65
18.97
20.01
27.25
35.29
7.99
9.77
4.02
Operating Margin (%)
- -
1
5
7
9
12
12
11
8
Depreciation Expense
72
207
349
602
1,471
1,195
427
126
-13
Net Income, GAAP
20.56
20.08
20.09
20.05
21.39
26.67
21.57
27.37
226.32
Effective Tax Rate (%)
13.97
13.32
14.93
15.82
25.15
20.91
12.61
5.53
-0.87
Profit Margin (%)
189
537
1,304
3,782
5,823
8,066
5,293
5,862
6,285
Working Capital
- -
96
463
526
2,196
4,372
4,958
3,602
4,551
LT Debt
191
478
928
3,386
4,863
5,347
5,243
6,850
6,758
Total Equity
- -
7.25
6.97
9.03
16.8
11.18
3.25
1.47
-1.33
Return on Invested Capital (%)
- -
7.32
7.03
9.1
15.91
8.76
3.17
1.34
-1.01
Return on Capital (%)
- -
61.98
49.6
27.93
35.65
23.4
8.06
2.08
-0.19
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6,517
6,519
5,921
LT Borrowings
3,601
3,732
4,549
LT Finance Leases
2
3
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,453
1,453
1,453
Market Capitalization
2,209
1,947
1,787

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
13,903
13,964
13,817
Cash, Cash Equivalents & STI
100
31
38
Accounts Receivable, Net
- -
- -
- -
Inventories
12,441
12,495
12,398
Total Current Liabilities
8,042
8,072
7,532
Payables & Accruals
1,189
1,202
1,211
ST Debt
6,517
6,519
5,921
Deferred Revenue
221
235
277

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
69.44%
30.66%
Free Cash Flow
- -
18.73%
-32.23%
Net Income, GAAP
- -
12.65%
-70.52%
Sales/Revenue/Turnover
- -
8.15%
-32.75%
Total Cash Common Dividend
- -
- -
-97.31%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,120
917
743
603
3,384
2025
597
744
608
325
2,275
2026
177
387
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.35
0.24
0.13
-0.22
0.5
2025
-0.01
0.09
0.05
-0.02
0.1
2026
-0.02
-0.02
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.03
0.63
2025
- -
- -
- -
0.01
0.01
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Britania Public Company Limited operates within Thailand's dynamic real estate sector, concentrating on the development of horizontal residential properties. The company crafts a diverse portfolio of housing options, including detached homes, semi-detached residences, and modern townhomes. These developments are marketed under its established brand families, notably Belgravia, Grand Britania, Britania, and Brighton, catering to various homeowner preferences. Initially incorporated in 2016 as Origin House Company Limited, the firm is presently headquartered in Bangkok, Thailand. Britania Public Company Limited functions as a key subsidiary of Origin Property Public Company Limited.