1. Thailand Stocks

  2. •

    Retail trade

  3. •

    Apparel/Footwear retail
Boutique Newcity Public Co. Ltd.

Boutique Newcity Public Co. Ltd.

12.10
THB
-0.30
(-2.42%)
2.55EPS
5.68P/E
174.00MMarket Cap
Boutique Newcity Public Co. Ltd.
SET:BTNC
(Stock Exchange of Thailand)

Recent

price

12.10

P/E

ratio

5.68

div

yld

12.00%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
50.67
56.65
69.7
81.81
85.93
79.05
74.24
65.06
67.97
60.88
31.06
34.85
22.27
22.08
24.61
19.26
19.18
Revenue per Share
1.3
1.14
0.09
- -
-0.43
-0.65
1.89
0.72
0.92
0.25
-3.95
-2.09
1.75
2.3
0.69
2.94
2.55
Basic EPS, GAAP
-2.49
-5.7
-1.36
-5.96
-3.37
-1.47
0.35
1.05
0.39
-0.1
7.08
2.57
3.15
1.12
1.84
-1.28
-0.1
Free Cash Flow per Basic Share
0.35
0.75
0.5
0.5
- -
0.5
- -
0.75
0.5
0.7
0.15
- -
- -
- -
- -
0.18
1.45
Dividend per Share
33.69
34.35
34.32
34.7
35.69
35.88
38.03
37.9
38.27
37.88
33.34
36.61
38.47
40.78
40.61
42.5
40.73
Book Value per Share
33.33
33.99
33.96
33.28
33.76
33.52
35.83
35.79
36.43
37.24
33.19
36.46
38.38
40.75
40.48
42.41
40.66
Tangible Book Value per Share
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Basic Weighted Avg Shares
608
680
836
982
1,031
949
891
781
816
731
373
418
267
265
295
231
230
Sales/Revenue/Turnover
0.95
0.09
-0.47
-1.26
-2.53
-4.75
-1.11
-1.94
-2.39
-1.8
-19.1
-9.69
-0.61
2.89
-6.14
-13.43
-11.1
Operating Margin (%)
19
18
29
40
47
43
27
23
20
19
39
35
17
12
14
14
14
Depreciation Expense
16
14
1
- -
-5
-8
23
9
11
3
-47
-25
21
28
8
35
31
Net Income, GAAP
11.26
20.53
90.43
- -
- -
- -
20.86
13.82
15.23
- -
- -
- -
35.26
11.97
6.74
16.86
17.51
Effective Tax Rate (%)
2.56
2.01
0.12
-0.01
-0.5
-0.83
2.55
1.11
1.35
0.41
-12.7
-6
7.84
10.4
2.81
15.28
13.32
Profit Margin (%)
58
14
4
6
17
61
113
123
128
172
115
105
177
199
207
271
247
Working Capital
1
2
1
2
3
2
1
1
- -
2
67
37
5
8
6
6
8
LT Debt
404
412
423
457
499
431
456
455
459
455
400
439
462
489
487
510
489
Total Equity
3.9
3.48
0.26
- -
- -
- -
1.3
0.35
-0.83
- -
- -
- -
-0.19
1.33
-3.31
-5.01
-4.19
Return on Invested Capital (%)
3.9
3.52
0.4
- -
- -
- -
4.59
2.6
2.72
- -
- -
- -
4.11
5.6
1.78
6.94
6.18
Return on Capital (%)
3.89
3.35
0.25
-0.01
-1.22
-1.83
5.12
1.9
2.41
0.65
-11.08
-5.98
4.65
5.79
1.7
7.08
6.29
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6
5
6
LT Borrowings
- -
- -
- -
LT Finance Leases
6
5
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
156
238
174

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
298
302
287
Cash, Cash Equivalents & STI
92
98
74
Accounts Receivable, Net
10
8
14
Inventories
180
178
181
Total Current Liabilities
28
31
40
Payables & Accruals
13
18
26
ST Debt
6
5
6
Deferred Revenue
1
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.87%
5.03%
4.65%
Free Cash Flow
-781.67%
-42.28%
-169.46%
Net Income, GAAP
-212.53%
11.38%
325.89%
Sales/Revenue/Turnover
-10.84%
-7%
-21.73%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
64
115
53
63
295
2025
47
74
50
60
231
2026
61
59
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.32
1.58
-0.74
-0.47
0.69
2025
0.36
-0.25
-0.1
2.94
2.94
2026
-0.04
-0.25
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
0.18
- -
- -
0.18
2026
- -
1.45
- -
- -
- -
Similar Companies
Trent Limited (NSE:TRENT)
TJX Companies, Inc. (The) (NYSE:TJX)
Meesho Limited (NSE:MEESHO)
Abercrombie & Fitch Company (NYSE:ANF)
Ross Stores, Inc. (NASDAQ:ROST)
Victorias Secret & Co. (NYSE:VSXY)
Business
Boutique Newcity Public Company Limited (BTNC.BK) designs, manufactures, distributes, and sells ready-to-wear garments, apparel, accessories, and uniforms primarily in Thailand. The company offers products under its proprietary brand names including Uniform Specializer for corporate uniforms; A-MAZE, GSP, C&D, JOUSSE, and LOF-FI-CIEL for fashion apparel targeting men and women; and Guy Laroche for premium licensed garments; with sales conducted through domestic retail stores, online platforms, foreign retail outlets, and corporate sales channels. Founded in 1969 by Mrs. Sirina Chokwatana Pavarolarvidya as Thailand's first distributor of ready-made garments, Boutique Newcity is headquartered at 1112/53-75 Soi Sukhumvit 48, Phra Khanong, Klong Toei, Bangkok, Thailand. The company operates exclusively within the Thai market, focusing on consumer retail and business-to-business segments without reported subsidiaries or parent relationships. No major acquisitions, funding rounds, partnerships, new product launches, or strategic expansions occur within the last two years as of late 2025.