1. Thailand Stocks

  2. •

    Electronic technology

  3. •

    Computer peripherals
Cal-Comp Electronics (Thailand) Public Co., Ltd.

Cal-Comp Electronics (Thailand) Public Co., Ltd.

9.15
THB
-0.25
(-2.66%)
0.21EPS
42.79P/E
94.05BMarket Cap
Nov 18Next Earn
Cal-Comp Electronics (Thailand) Public Co., Ltd.
SET:CCET.R
(Stock Exchange of Thailand)

Recent

price

9.15

P/E

ratio

42.79

div

yld

1.77%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
22.7
23.57
24.73
21.4
26.39
25.76
18.45
18.37
19.41
17.62
17.93
21.62
29.45
23.4
14.1
13.27
13.26
Revenue per Share
0.3
0.19
0.21
0.02
0.19
0.27
0.2
0.17
0.06
0.07
0.04
0.05
0.14
0.17
0.25
0.2
0.21
Basic EPS, GAAP
0.01
-1.09
-0.64
-0.21
0.16
0.11
1.44
-0.77
0.16
0.05
-1.06
-1.12
-1.28
1.81
0.74
0.05
-0.35
Free Cash Flow per Basic Share
0.09
0.12
0.12
0.12
0.06
0.06
0.09
0.08
0.08
0.07
0.04
0.02
0.03
0.04
0.14
0.2
0.16
Dividend per Share
2.2
2.57
2.76
2.76
2.78
3.09
3.08
3.19
3.02
2.76
2.72
3.05
3.15
2.49
2.48
2.37
2.56
Book Value per Share
2.12
2.5
2.7
2.71
2.74
3.05
3.04
3.16
2.98
2.69
2.62
2.92
3.15
2.49
2.48
2.37
2.56
Tangible Book Value per Share
5,544
5,599
5,670
5,678
5,695
5,800
5,821
5,822
5,825
5,825
5,825
5,844
5,831
6,428
10,450
10,450
10,321
Basic Weighted Avg Shares
125,817
131,979
140,193
121,508
150,313
149,409
107,410
106,958
113,042
102,619
104,446
126,354
171,716
150,441
147,363
138,635
136,903
Sales/Revenue/Turnover
1.61
0.43
0.4
0.65
1.25
2.13
1.4
1.59
1.05
1.33
0.9
1.42
1.71
2.48
2.66
2.28
2.29
Operating Margin (%)
1,890
1,898
1,979
2,365
2,238
1,945
2,263
2,345
2,363
2,250
2,478
2,523
2,939
2,796
2,500
2,083
2,086
Depreciation Expense
1,655
1,087
1,199
115
1,059
1,545
1,167
962
322
393
210
273
810
1,116
2,603
2,044
2,171
Net Income, GAAP
8.68
8.84
8.61
40.97
12.6
- -
18.38
10.83
42.77
26.28
54.28
54.1
31.26
20.43
13.37
16.2
14.79
Effective Tax Rate (%)
1.32
0.82
0.86
0.09
0.7
1.03
1.09
0.9
0.28
0.38
0.2
0.22
0.47
0.74
1.77
1.47
1.59
Profit Margin (%)
4,861
2,843
601
-1,810
4,353
6,487
4,071
4,603
7,006
5,222
2,476
6,083
12,373
19,914
19,331
9,822
12,751
Working Capital
- -
- -
784
- -
5,933
6,496
3,870
3,530
6,263
5,361
3,009
7,091
14,930
14,776
13,014
4,672
7,523
LT Debt
13,720
14,569
15,622
15,669
16,540
17,973
18,170
18,800
17,680
16,129
16,067
17,996
18,665
26,226
26,074
24,791
26,772
Total Equity
7.23
1.86
1.65
1.36
4.63
- -
3.4
4.27
1.34
2.84
1.46
1.73
3.16
4.53
5.91
5.12
5.49
Return on Invested Capital (%)
7.21
4.74
4.94
0.85
3.93
- -
4.45
4.31
2.3
2.6
1.2
0.97
3.32
5.11
7.24
5.96
6.17
Return on Capital (%)
11.16
7.69
7.94
0.73
6.58
8.95
6.5
5.27
1.78
2.34
1.31
1.62
4.46
5.01
10.03
8.07
8.35
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
16,397
13,164
16,687
LT Borrowings
4,333
5,564
7,020
LT Finance Leases
339
336
504
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10,450
10,450
10,450
Market Capitalization
47,234
50,578
94,050

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
56,742
57,327
72,007
Cash, Cash Equivalents & STI
7,327
6,729
6,936
Accounts Receivable, Net
27,393
25,540
31,439
Inventories
16,387
19,789
27,783
Total Current Liabilities
46,920
45,808
59,256
Payables & Accruals
29,833
31,773
40,371
ST Debt
16,397
13,164
16,687
Deferred Revenue
219
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.02%
10.15%
-4.92%
Free Cash Flow
-188.84%
-72.72%
-93.81%
Net Income, GAAP
24.35%
75.32%
-21.45%
Sales/Revenue/Turnover
0.62%
7.3%
-5.92%
Total Cash Common Dividend
51.59%
105.12%
37.93%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,771
36,029
39,003
40,561
147,363
2025
34,712
31,539
36,118
36,266
138,635
2026
29,702
34,816
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.07
0.07
0.06
0.25
2025
0.06
0.05
0.05
0.04
0.2
2026
0.05
0.07
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.07
0.07
- -
0.14
2025
- -
0.14
0.07
- -
0.2
2026
- -
0.09
- -
- -
- -
Similar Companies
Sandisk Corporation (NASDAQ:SNDK)
Western Digital Corporation (NASDAQ:WDC)
Seagate Technology Holdings PLC (NASDAQ:STX)
Arista Networks, Inc. (NYSE:ANET)
Everpure, Inc. (NYSE:P)
NetApp, Inc. (NASDAQ:NTAP)
Business
Cal-Comp Electronics (Thailand) Public Company Limited is a leading electronics manufacturing services (EMS) provider in Thailand and Southeast Asia, offering original equipment manufacturing (OEM) and original design manufacturing (ODM) for a wide range of electronic products worldwide. The company manufactures computer peripherals including mainboards, external hard disk drives, NAS and PCBA for hard disk drives, USB pen drives, storage server PCBA, PCBA for digital cameras, media players, Smart TVs, smart POS machines, ink-jet printers, laser printers, multi-function printers, dot-matrix printers, and large format printers; telecommunication products such as set-top boxes, component parts, and Bluetooth headsets; smart appliances comprising Smart TVs, mirrors, and POS machines; consumer electronics like facial cleaning brushes, iron brushes, cordless airbrush makeup kits, displays, electronic keyboards, hubs, rovers, and calculators; smart beauty products including facial moisturizing sprays, facial cleaning brushes, facial massagers, mirrors, smart body scales, and electric toothbrushes; healthcare and wearable devices; intelligent warehouse, machinery, robotics, and smart factory products; as well as semiconductor design and packaging services, plastic injection and tooling, sheet metal processing, 3D printing, and robotic applications for edutainment and smart service products. Founded in 1989 and headquartered in Bangkok, Thailand, Cal-Comp Electronics operates primarily in Thailand with exports to global markets and serves major brands including Western Digital, Seagate, Hewlett-Packard, Nikon, and Panasonic; it is part of the Kinpo Group of Taiwan and listed on the Stock Exchange of Thailand (CCET.BK) since 2001. Recent developments include a December 2024 memorandum of understanding with Delta Electronics (Thailand) to deepen collaboration in industrial automation, integrating Delta's AI-enabled solutions, SCARA robots, DIATwin technology, and DIAEAP-IMM for smarter, greener manufacturing under Cal-Comp's CCET 4.0+ platform; expansion via new production facilities in Phetchaburi and Mahachai for laser printing and SSD clients starting in 2025, alongside a plant in Sao Paulo, Brazil; and projections for double-digit revenue and earnings growth in 2025-2026 driven by these secured contracts.