1. Thailand Stocks

  2. •

    Commercial services

  3. •

    Advertising/Marketing services
Far East Fame Line Public Company Limited

Far East Fame Line Public Company Limited

170.50
THB
+3.50
(+2.10%)
14.17EPS
12.00P/E
1.26BMarket Cap
Far East Fame Line Public Company Limited
SET:FE
(Stock Exchange of Thailand)

Recent

price

170.50

P/E

ratio

12.00

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
83.17
90.34
91.92
90.03
97.54
98.31
98.66
98.96
92.87
91.35
74.83
47.74
62.97
87.5
98.18
80.56
90.24
Revenue per Share
12.72
14.95
15.68
13.6
9.08
13.61
14.1
16.19
13.35
12.27
9.66
7.45
4.1
11.12
18
10.93
13.37
Basic EPS, GAAP
19.67
6.62
17.72
17.48
11.5
-0.1
-5.02
31.09
-8.68
21.26
7.04
12.44
-4.31
5.6
21.55
-8.45
6.34
Free Cash Flow per Basic Share
5
8
9
8
7
5
6.9
7
9.92
9.92
10
7.5
5.5
3.5
8.5
12
- -
Dividend per Share
102.81
105.76
116.14
118.77
121.72
129.1
139.62
156.3
158.2
161.78
177.44
178.68
178.3
185.29
191.24
187.83
184.7
Book Value per Share
102.81
105.76
116.14
118.77
121.72
129.1
139.62
156.29
158.2
161.78
177.44
178.68
178.3
185.29
191.24
187.83
184.7
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
624
678
689
675
732
737
740
742
702
714
589
376
496
689
773
634
710
Sales/Revenue/Turnover
9.38
11.22
9.95
4.58
1.05
5.66
12.01
8.31
7.89
9.78
9.58
8.93
5.87
9.06
14.05
5.88
8.66
Operating Margin (%)
21
16
15
14
11
9
7
7
6
9
12
14
13
12
9
6
6
Depreciation Expense
95
112
118
102
68
102
106
121
101
96
76
59
32
88
142
86
105
Net Income, GAAP
23.48
26.44
18.86
13.9
13.11
14.01
14.44
18.29
17.55
16.52
18.52
13.27
8.06
14.67
14.37
11
15.09
Effective Tax Rate (%)
15.29
16.55
17.06
15.11
9.31
13.85
14.29
16.36
14.38
13.43
12.9
15.61
6.51
12.71
18.34
13.57
14.82
Profit Margin (%)
402
447
471
364
330
309
356
351
298
281
202
102
94
149
80
121
86
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
1
2
2
2
6
5
LT Debt
791
813
893
936
958
1,016
1,101
1,196
1,248
1,297
1,420
1,430
1,427
1,487
1,536
1,508
1,481
Total Equity
11.18
8.71
8.92
11.69
7.85
11.26
10.99
9.78
3.75
5.72
3.83
3.23
1.48
5.28
8.53
4.59
6.31
Return on Invested Capital (%)
12.24
13.63
13.14
10.65
6.6
9.53
9.06
10.1
8.04
7.35
5.46
3.99
2.05
5.49
8.81
5.24
6.75
Return on Capital (%)
12.97
14.34
14.14
11.58
7.55
10.86
10.49
10.94
8.42
7.67
5.69
4.19
2.3
6.12
9.56
5.77
7.3
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
6
5
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
1,338
1,354
1,263

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
356
241
275
Cash, Cash Equivalents & STI
165
95
134
Accounts Receivable, Net
168
93
89
Inventories
1
30
19
Total Current Liabilities
235
127
189
Payables & Accruals
219
113
177
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.09%
1.23%
-1.83%
Free Cash Flow
337.47%
-28.55%
-139.24%
Net Income, GAAP
10.19%
25.23%
-39.29%
Sales/Revenue/Turnover
0.83%
5.78%
-17.95%
Total Cash Common Dividend
18.32%
19.2%
41.18%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
137
212
192
232
773
2025
99
162
160
214
634
2026
127
209
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.18
7.07
4.42
5.34
18
2025
-0.66
2.66
3.76
5.16
10.93
2026
-0.34
4.78
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
8.5
2025
- -
- -
- -
- -
12
2026
- -
- -
- -
- -
- -
Similar Companies
Sharplink, Inc. (NASDAQ:SBET)
Trump Media & Technology Group Corp. (NASDAQ:DJT)
Veritone, Inc. (NASDAQ:VERI)
PT Era Media Sejahtera Tbk (IDX:DOOH)
Kuaishou Technology Class B (HKEX:1024)
U-BX Technology Ltd. (NASDAQ:UBXG)
Business
Far East Fame Line DDB Public Company Limited Far East Fame Line DDB Public Company Limited (FE.BK) is a Thailand-based full-service advertising agency specializing in integrated marketing communications; it provides creative communication, campaign management, graphic design, production, media planning, buying and optimization, and performance marketing services. The company offers data-driven creative business solutions encompassing business intelligence, brand and audience insight, new product development, creative ideas, communication ecosystems, data consulting, generative AI, platform specialist services, customer relationship programs, performance specialist solutions, and innovations such as MarTech and IoT; through its subsidiary Data First Co., Ltd., it applies data technologies to address business challenges, enhance competitive advantages, and accelerate growth. Far East Fame Line DDB Public Company Limited operates primarily in Thailand, targeting diverse clients across consumer sectors with a focus on digital marketing, customer journey mapping, behavioral brand building, public relations, branding, data analysis and transformation, CX solutions, and social media management. Founded in 1964 and headquartered at 465/1-467 Si Ayutthaya Road, Thung Phaya Thai, Ratchathewi, Bangkok 10400, Thailand, the company transformed into a data-driven agency, emphasizing AI-enabled precise targeting, mass-personalization, and performance marketing campaigns; it changed its name from Far East DDB Public Company Limited to Far East Fame Line DDB Public Company Limited in January 2018 following the acquisition of Fame Line Company Limited's entire business. In recent years, Far East Fame Line DDB Public Company Limited reported first-quarter 2025 earnings, approved a cash dividend for 2024 payable in May 2025, and continues designing connected creative solutions amid a strategic shift toward data convergence and communication divergence in the next normal era.