1. Thailand Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Grand Prix International Co. Ltd.

Grand Prix International Co. Ltd.

1.80
THB
0.00
(0.00%)
0.16EPS
10.49P/E
1.03BMarket Cap
Grand Prix International Co. Ltd.
SET:GPI.R
(Stock Exchange of Thailand)

Recent

price

1.80

P/E

ratio

10.49

div

yld

5.56%

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
- -
1.29
1.51
1.36
1.22
1.2
0.85
0.83
0.96
1.05
1.25
1.38
1.43
Revenue per Share
- -
0.21
0.24
0.23
0.22
0.17
0.06
0.05
0.06
0.13
0.18
0.14
0.16
Basic EPS, GAAP
- -
0.69
0.18
0.23
0.12
0.14
-0.17
0.01
0.07
0.18
0.15
0.18
0.15
Free Cash Flow per Basic Share
- -
0.21
- -
0.22
0.15
0.19
0.11
0.08
0.08
0.1
0.15
0.17
0.1
Dividend per Share
0.56
0.57
0.79
1.24
1.31
1.3
1.25
1.22
1.2
1.23
1.25
1.22
1.52
Book Value per Share
0.55
0.56
0.79
1.23
1.3
1.28
1.21
1.19
1.17
1.21
1.22
1.19
1.5
Tangible Book Value per Share
500
600
500
600
600
600
600
600
600
600
600
600
600
Basic Weighted Avg Shares
- -
776
753
815
732
719
509
498
576
628
750
829
858
Sales/Revenue/Turnover
- -
21.42
20.13
21.5
23
16.57
8.53
8.38
11.88
16.16
18.12
14.07
15.29
Operating Margin (%)
- -
11
12
12
14
16
20
18
17
20
25
25
26
Depreciation Expense
- -
126
120
140
132
103
34
31
37
79
108
82
98
Net Income, GAAP
- -
22.65
19.9
19.4
21.75
21.53
24.68
22.46
28.26
23.74
19.54
25.05
23.28
Effective Tax Rate (%)
- -
16.24
15.89
17.2
17.97
14.28
6.69
6.19
6.45
12.59
14.47
9.86
11.46
Profit Margin (%)
141
138
253
586
539
381
284
192
158
114
134
129
314
Working Capital
37
29
19
- -
- -
- -
5
4
3
3
6
8
9
LT Debt
279
285
396
742
783
777
748
732
721
737
749
729
909
Total Equity
- -
36.3
31.97
23.64
16.98
11.9
4.26
4.33
6.73
10.44
14.23
11.51
10.49
Return on Invested Capital (%)
- -
36.81
32.46
24.19
17.26
13.16
4.47
4.15
5.24
10.78
14.34
10.88
10.68
Return on Capital (%)
- -
44.75
35.13
24.63
17.24
13.16
4.47
4.16
5.12
10.85
14.6
11.06
10.8
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5
7
9
LT Borrowings
- -
- -
- -
LT Finance Leases
8
7
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
600
600
600
Market Capitalization
948
984
1,032

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
225
646
414
Cash, Cash Equivalents & STI
61
405
194
Accounts Receivable, Net
26
16
28
Inventories
27
26
25
Total Current Liabilities
96
347
100
Payables & Accruals
34
144
82
ST Debt
5
7
9
Deferred Revenue
57
195
9

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.5%
-0.5%
-2.66%
Free Cash Flow
22.27%
101.66%
22.93%
Net Income, GAAP
5.34%
27.25%
-24.64%
Sales/Revenue/Turnover
1.66%
10.5%
10.64%
Total Cash Common Dividend
- -
- -
9.68%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
386
289
30
45
750
2025
446
271
58
54
829
2026
486
260
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.22
0.1
-0.07
-0.07
0.18
2025
0.26
0.09
-0.1
-0.1
0.14
2026
0.28
0.09
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.1
- -
0.15
2025
- -
- -
0.1
- -
0.17
2026
- -
- -
- -
- -
- -
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Grand Prix International Public Company Limited organizes automotive exhibitions, events, and provides related media and printing services in Thailand. The company offers space for motor shows such as the Bangkok International Motor Show and Bangkok Used Car Show; automotive marketing and promotion services including motorsport racing, off-road events, quarter-mile racing, caravan rallies, and safe driving exercises; print media publishing and distribution of automotive magazines including Grand Prix, Motorcycle, Off Road, XO Autosport, Garage Life, and YuadYan; new media production via websites like Grand Prix Online; advertising services across print, television, websites, and digital platforms; and commercial printing services. Founded in 1970 and headquartered in Bangkok, it primarily serves the automotive industry with operations concentrated in Thailand and targets automakers, dealers, enthusiasts, and consumers. In July 2025, it formed a partnership with Asia Automotive Award to host the 2025 event in Bangkok on January 17, 2026, marking the first time outside Malaysia.