1. Thailand Stocks

  2. •

    Consumer durables

  3. •

    Automotive aftermarket
Goodyear (Thailand) Public Co., Ltd.

Goodyear (Thailand) Public Co., Ltd.

184.00
THB
0.00
(0.00%)
25.86EPS
7.04P/E
1.35BMarket Cap
Goodyear (Thailand) Public Co., Ltd.
SET:GYT.R
(Stock Exchange of Thailand)

Recent

price

184.00

P/E

ratio

7.04

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
565.26
552.1
470.28
487.59
512.99
536.56
526.78
540.58
521.47
525.97
465.6
584.53
759.33
844.09
909.95
896.12
856.1
Revenue per Share
45.25
-16.19
109.6
44.47
32.18
52.09
37.77
18.65
4.57
-8.19
-23.77
-4.64
3.62
8.98
20.9
33.74
25.86
Basic EPS, GAAP
-19.61
42.52
-34.87
61.88
25.09
30.53
-19.22
-99.53
-95.02
-30.51
17.72
-92.05
-13.59
39.01
-58.21
-76.73
-41.19
Free Cash Flow per Basic Share
15
20
43
20
20
20
20
20
20
5
- -
- -
- -
- -
7
7.4
- -
Dividend per Share
419.74
393.96
460.56
482.73
493.69
527.73
543.73
541.63
521.56
505.18
479.36
476.73
482.45
490.72
508.12
525.61
529.94
Book Value per Share
419.74
393.66
460.23
482.47
493.41
527.57
543.64
541.55
521.5
505.14
479.11
476.48
482.25
490.56
507.4
525.29
529.39
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
4,183
4,086
3,480
3,608
3,796
3,971
3,898
4,000
3,859
3,892
3,445
4,092
5,619
6,246
6,734
6,631
6,334
Sales/Revenue/Turnover
0.23
-3.54
29.38
10.56
7.45
11.84
8.71
5.35
1.17
-1.47
-4.23
-0.47
1.11
2.2
3.75
4.29
4.12
Operating Margin (%)
442
124
153
181
196
209
210
236
266
310
364
382
436
427
483
474
491
Depreciation Expense
335
-120
811
329
238
385
280
138
34
-61
-176
-32
27
66
155
250
191
Net Income, GAAP
28.73
- -
22.86
17.14
20.07
20.21
21.45
22.23
27.82
- -
- -
- -
- -
2.42
21.15
14.23
14.7
Effective Tax Rate (%)
8.01
-2.93
23.31
9.12
6.27
9.71
7.17
3.45
0.88
-1.56
-5.1
-0.79
0.48
1.06
2.3
3.77
3.02
Profit Margin (%)
1,350
1,024
1,547
1,710
1,831
1,881
1,747
577
714
452
-207
-1,073
-722
-1,281
-1,813
-2,061
-2,146
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
688
540
450
285
1,038
777
570
731
491
LT Debt
3,106
2,915
3,408
3,572
3,653
3,905
4,024
4,008
3,860
3,738
3,547
3,528
3,570
3,631
3,760
3,890
3,922
Total Equity
0.23
- -
24.05
9.15
6.5
10.08
6.65
3.23
0.75
- -
- -
- -
- -
2.31
3.58
3.92
3.46
Return on Invested Capital (%)
11.18
- -
25.65
9.43
6.59
10.2
7.05
3.44
0.78
- -
- -
- -
- -
2.98
3.77
4.72
3.75
Return on Capital (%)
11.18
-3.98
25.65
9.43
6.59
10.2
7.05
3.44
0.86
-1.6
-4.83
-0.92
0.75
1.84
4.19
6.53
4.92
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,004
2,006
2,268
LT Borrowings
726
591
457
LT Finance Leases
5
3
35
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
1,458
1,362
1,347

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,956
2,273
2,429
Cash, Cash Equivalents & STI
94
287
162
Accounts Receivable, Net
519
704
765
Inventories
1,164
1,128
1,348
Total Current Liabilities
4,016
4,367
4,575
Payables & Accruals
1,823
2,235
2,161
ST Debt
2,004
2,006
2,268
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.87%
3.44%
Free Cash Flow
-125.56%
-256.02%
31.81%
Net Income, GAAP
-16.39%
15.74%
61.41%
Sales/Revenue/Turnover
6.02%
14.71%
-1.52%
Total Cash Common Dividend
- -
- -
5.71%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,643
1,638
1,792
1,660
6,734
2025
1,791
1,710
1,606
1,525
6,631
2026
1,685
1,519
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.64
6.46
13.64
0.17
20.9
2025
13.08
7.14
11.89
1.64
33.74
2026
4.17
8.16
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7
2025
- -
- -
- -
- -
7.4
2026
- -
- -
- -
- -
- -
Similar Companies
Apollo Tyres Limited. (NSE:APOLLOTYRE)
MRF Limited (NSE:MRF)
Balkrishna Industries Limited (NSE:BALKRISIND)
The Goodyear Tire & Rubber Company (NASDAQ:GT)
Bridgestone Corporation (TSE:5108)
CEAT Limited (NSE:CEATLTD)
Business
Goodyear (Thailand) Public Company Limited manufactures, distributes, and sells motor vehicle and aero tires primarily in Thailand and the Asia-Pacific region. Its core product portfolio includes automotive tires such as passenger car tires, SUV tires, run-on-flat tires, 4x4/pick-up tires, sports tires, and commercial vehicle tires; as well as aviation tires which comprise general aviation tires, commercial aviation tires, and tire retreading services. The company serves commercial airlines, business jets, private aircraft customers, and military aircraft operators. Founded in 1968 and headquartered in Thailand, Goodyear Thailand operates as a subsidiary of the global Goodyear Tire & Rubber Company and is listed on the Stock Exchange of Thailand. Recent major changes include ongoing strategic cost reduction and operational efficiency initiatives under the broader Goodyear Forward transformation plan, which aims to enhance profitability and shareholder value. In 2024 and 2025, Goodyear Thailand participated in this transformation by optimizing manufacturing, expanding product offerings, and improving sales effectiveness. The company is also investing in advanced technologies such as artificial intelligence and 3D printing to innovate tire design and production. Additionally, Goodyear has strengthened its retail and fleet service segments, including telematics integration, and has formed high-profile partnerships like the collaboration with Ferrari to produce specialty sports car tires. These efforts are part of Goodyear's wider push towards sustainability and innovation, targeting cost savings of over $1.5 billion globally and focusing on growth in high-end market tiers and expanding its footprint in rapidly growing Asia-Pacific markets.