Indara Insurance Public Co. Ltd.

Indara Insurance Public Co. Ltd.

44.50
THB
0.00
(0.00%)
-3.37EPS
615.00MMarket Cap
Indara Insurance Public Co. Ltd.
SET:INSURE.R
(Stock Exchange of Thailand)

Recent

price

44.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
40.54
44.47
48.15
60.04
64.33
64.19
40.01
50.28
49.82
41.02
29.87
31.5
298.21
281.81
197.84
282.55
409.98
Revenue per Share
0.54
-4.79
-6.02
-0.4
-3.23
7.76
0.72
0.88
-4.54
-0.32
-2.1
1.35
67.7
19.52
17.81
1.86
-3.37
Basic EPS, GAAP
6.8
2.45
0.08
5.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10
- -
Dividend per Share
22.81
21.72
16.51
15.35
12.62
20.72
21.52
22.34
17.52
17.07
15.29
17.07
92.27
120.39
135.73
128.27
117.42
Book Value per Share
22.78
21.7
16.48
15.34
12.58
20.67
21.48
22.3
17.49
17.05
15.27
17.05
92.26
120.39
135.18
126.47
115.58
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
11
10
10
10
10
11
12
12
Basic Weighted Avg Shares
422
462
501
619
643
668
414
520
518
431
311
328
3,103
2,818
2,185
3,391
4,919
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
6
-50
-63
-4
-32
81
7
9
-47
-3
-22
14
704
195
197
22
-40
Net Income, GAAP
52.78
- -
- -
157.56
- -
5.37
6.05
5.41
- -
- -
- -
- -
1.49
23.21
29.57
- -
- -
Effective Tax Rate (%)
1.33
-10.76
-12.49
-0.67
-5.02
12.08
1.8
1.76
-9.11
-0.77
-7.02
4.29
22.7
6.93
9
0.66
-0.82
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
11
6
15
9
30
49
40
LT Debt
228
217
165
154
126
207
215
223
175
171
153
171
923
1,204
1,629
1,539
1,409
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
2.62
- -
- -
-2.61
- -
48.44
3.53
4.17
- -
- -
- -
- -
126.59
18.2
13.78
- -
- -
Return on Capital (%)
2.62
-22.35
-32.77
-2.61
-23.09
48.44
3.53
4.17
-23.67
-1.93
-13.48
8.7
128.86
18.36
13.89
1.41
-2.84
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
49
46
40
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
816
738
615

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
3,956
3,084
2,871
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
277
223
197
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
48.57%
102.51%
-5.5%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
435.84%
916.07%
-88.68%
Sales/Revenue/Turnover
81.83%
175.15%
55.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
511
761
1,033
1,129
2,185
2025
679
2,802
2,032
1,028
3,391
2026
886
973
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21.11
-4.72
5.79
10.03
17.81
2025
-10.59
2.96
8.24
1.24
1.86
2026
-10.18
-2.68
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
10
2026
- -
- -
- -
- -
- -
Business
Indara Insurance Public Company Limited (INSURE.BK) operates as a non-life insurance provider in Thailand, offering a comprehensive range of products including motor insurance; fire insurance; marine and transportation insurance; personal accident and health insurance; property insurance; engineering insurance; travel insurance; and miscellaneous casualty coverage for individuals and businesses. The company serves retail customers and corporate clients through 22 branches nationwide and over 1,424 affiliated repair shops, with primary operations concentrated in Thailand. Founded in 1949 and headquartered at 315 Thai Group Building, 3rd-4th Floor, Silom Road, Bangkok, Indara Insurance functions as a subsidiary of Thai Group Holdings Public Company Limited and emphasizes insurtech innovations for enhanced underwriting, claims processing, and customer service. In recent developments, the company reported earnings for the second quarter and six months ended June 30, 2025, reflecting ongoing revenue from key segments such as motor (2.05 billion THB) and fire (558 million THB); it appointed Sirinthip Chotithamaporn as managing director and Rotjana Udomthongkon as corporate secretary in 2024-2025, alongside leadership under CEO Banjong Chintanasiri.