Quantum D C Public Company Limited

    Quantum D C Public Company Limited

    SSET:JCKH
    - -
    THB
    - -
    - -
    Quantum D C Public Company Limited
    SET:JCKH
    (Stock Exchange of Thailand)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    THB
    57.29
    48
    58.67
    64.9
    64.17
    59.64
    57.45
    49.83
    32.53
    26.08
    11.83
    5.46
    2.67
    0.52
    0.12
    0.05
    Revenue per Share
    1.7
    1.31
    0.78
    1.2
    -1.52
    -2.66
    -4.15
    -6.04
    -1.84
    -3.06
    -2.45
    -3.43
    -1.19
    -0.21
    -0.45
    -0.46
    Basic EPS, GAAP
    3.55
    0.62
    -3.33
    1.58
    0.2
    0.64
    0.57
    -2.48
    -2.05
    -2.99
    1.96
    -1.84
    -0.49
    0.02
    -0.26
    -0.04
    Free Cash Flow per Basic Share
    - -
    - -
    0.51
    0.45
    0.23
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    4.23
    5.26
    5.6
    5.68
    3.94
    1.28
    -2.86
    -8.08
    -7.55
    -9.96
    -10.48
    -9.49
    -3.74
    0.97
    0.53
    0.62
    Book Value per Share
    3.88
    2.94
    8.76
    9.1
    7.76
    5.39
    2.05
    -0.11
    2.87
    1.12
    0.65
    1.02
    0.31
    0.89
    0.4
    0.26
    Tangible Book Value per Share
    20
    30
    32
    36
    36
    36
    36
    37
    46
    52
    58
    79
    192
    507
    554
    562
    Basic Weighted Avg Shares
    1,130
    1,457
    1,873
    2,321
    2,295
    2,133
    2,054
    1,833
    1,498
    1,349
    686
    431
    512
    262
    67
    28
    Sales/Revenue/Turnover
    4.38
    3.34
    0.47
    1.56
    -1.71
    -4.73
    -4.94
    -7.34
    -5.7
    -10.49
    -15.04
    -70.71
    -37.19
    -69.69
    -282.41
    -675.46
    Operating Margin (%)
    73
    88
    133
    158
    170
    173
    135
    114
    64
    59
    184
    212
    185
    113
    52
    32
    Depreciation Expense
    34
    40
    25
    43
    -54
    -95
    -148
    -222
    -85
    -158
    -142
    -271
    -228
    -109
    -249
    -259
    Net Income, GAAP
    26.13
    32.39
    19.4
    20.85
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    2.97
    2.74
    1.32
    1.84
    -2.37
    -4.45
    -7.22
    -12.13
    -5.65
    -11.74
    -20.71
    -62.82
    -44.44
    -41.47
    -369.83
    -912.23
    Profit Margin (%)
    -125
    -345
    -206
    -345
    -406
    -381
    -356
    -361
    -274
    -411
    -575
    -658
    -633
    -824
    -751
    -888
    Working Capital
    106
    32
    116
    89
    61
    43
    64
    3
    2
    3
    225
    251
    214
    70
    157
    78
    LT Debt
    84
    209
    383
    409
    347
    252
    123
    37
    162
    81
    41
    83
    68
    460
    228
    148
    Total Equity
    - -
    11.63
    1.57
    4.56
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    17.48
    9.96
    12.24
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    32.8
    14.64
    22.41
    -31.66
    -101.66
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -63.53
    -67.67
    Return on Common Equity (%)

    Capital Structure

    THB

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    404
    385
    499
    LT Borrowings
    155
    178
    78
    LT Finance Leases
    3
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    520
    533
    558
    Market Capitalization
    245
    132
    34

    Working Capital

    THB

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    23
    15
    14
    Cash, Cash Equivalents & STI
    1
    - -
    1
    Accounts Receivable, Net
    - -
    - -
    2
    Inventories
    6
    - -
    - -
    Total Current Liabilities
    774
    759
    902
    Payables & Accruals
    365
    373
    402
    ST Debt
    404
    385
    499
    Deferred Revenue
    - -
    - -
    2

    Growth Rates

    THB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    70.01%
    111.07%
    -50.53%
    Free Cash Flow
    -255.56%
    -457.37%
    -1,740.77%
    Net Income, GAAP
    34.7%
    28.25%
    128.97%
    Sales/Revenue/Turnover
    -24.03%
    -38.12%
    -74.32%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    76
    74
    59
    48
    262
    2024
    38
    15
    16
    5
    67
    2025
    4
    4
    - -
    - -
    - -

    Quarterly Earnings Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -0.37
    -0.18
    0.13
    - -
    -0.21
    2024
    -0.08
    -0.08
    -0.03
    - -
    -0.45
    2025
    -0.06
    -0.1
    - -
    - -
    - -

    Quarterly Dividends Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business