NAURA Technology Group Co Ltd Class A

NAURA Technology Group Co Ltd Class A

3.12
THB
-0.10
(-3.11%)
0.16EPS
29.27P/E
3.08TMarket Cap
Oct 30Next Earn
NAURA Technology Group Co Ltd Class A
SET:NAURA23
(Stock Exchange of Thailand)

Recent

price

3.12

P/E

ratio

29.27

div

yld

0.31%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
- -
- -
- -
- -
- -
- -
- -
- -
0.01
0.01
0.01
0.02
0.02
0.04
0.05
0.06
0.25
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.01
0.01
0.01
0.03
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.03
0.04
0.05
0.06
0.06
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.01
0.01
0.02
0.02
0.02
0.03
0.03
0.03
Tangible Book Value per Share
345,911
362,216
380,277
421,374
413,605
469,452
500,086
542,798
542,928
546,072
582,021
594,602
625,114
627,750
630,222
634,230
159,629
Basic Weighted Avg Shares
810
1,156
1,012
860
962
1,220
1,622
2,223
3,324
4,058
6,056
9,683
14,688
22,079
30,075
39,353
40,149
Sales/Revenue/Turnover
13.43
17.06
21.44
17.11
10.87
-13.2
-23.28
11.45
12.13
13.62
11.13
13.2
19.75
20.55
22.71
16.09
14.8
Operating Margin (%)
28
40
47
43
67
97
192
198
263
298
353
446
533
694
1,021
1,486
- -
Depreciation Expense
75
133
141
103
42
63
93
126
234
309
537
1,077
2,353
3,899
5,622
5,522
5,389
Net Income, GAAP
17.75
17.93
13.55
16.99
26.64
19.91
20.81
18.68
18.05
15.86
7.76
4.73
10.98
9.69
12.54
7.46
5.4
Effective Tax Rate (%)
9.3
11.5
13.95
11.99
4.35
5.2
5.73
5.65
7.03
7.61
8.87
11.13
16.02
17.66
18.69
14.03
13.42
Profit Margin (%)
884
856
965
849
665
1,002
1,639
1,477
1,177
3,679
3,106
11,054
15,347
19,143
22,864
33,141
34,248
Working Capital
230
115
- -
- -
- -
- -
60
436
328
1,113
31
22
3,821
5,978
4,117
13,144
12,330
LT Debt
963
1,088
1,843
1,926
1,964
2,338
3,364
3,480
3,750
6,100
7,112
17,198
19,984
24,825
32,540
43,928
46,718
Total Equity
10.21
12.28
9.69
5.7
2.02
-7.64
-10.82
3.94
5.91
5.39
7.76
9.49
12.44
14.69
16.46
11
10.19
Return on Invested Capital (%)
7.13
9.24
7.46
3.97
0.85
1.25
2.07
2.6
4.89
4.72
6.02
7.85
10.69
14.2
16.29
12.05
11.38
Return on Capital (%)
12.71
14.01
10.3
5.79
2.29
3.2
3.49
3.87
6.82
6.57
8.5
9.1
12.84
17.68
20.28
16.05
14.72
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,871
1,578
1,617
LT Borrowings
12,973
13,732
12,148
LT Finance Leases
172
216
182
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
636,222
636,419
637,171
Market Capitalization
- -
323,228
629,701

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
59,321
60,057
62,203
Cash, Cash Equivalents & STI
17,379
18,047
18,980
Accounts Receivable, Net
8,217
8,780
8,620
Inventories
28,627
28,603
30,506
Total Current Liabilities
26,180
25,116
27,955
Payables & Accruals
- -
- -
- -
ST Debt
1,871
1,578
1,617
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
38.27%
49.67%
35%
Free Cash Flow
-42.94%
-125.54%
-75.85%
Net Income, GAAP
60.09%
65.43%
-1.77%
Sales/Revenue/Turnover
41.98%
45.79%
30.85%
Total Cash Common Dividend
60.96%
71.12%
49.39%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,951
6,476
8,018
9,485
30,075
2025
8,206
7,936
- -
12,052
39,353
2026
10,323
9,839
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.31
2.34
1.61
0.01
2025
- -
2.26
- -
0.54
0.01
2026
- -
2.39
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.05
0.63
0.05
- -
2025
- -
0.07
- -
0.12
- -
2026
- -
0.2
- -
- -
- -
Business
NAURA Technology Group Co., Ltd. is a prominent entity dedicated to the innovation, production, and distribution of advanced electronic equipment and specialized components within the People's Republic of China and globally. The company's diverse operations span several key technological sectors, encompassing a broad range of offerings for high-tech manufacturing. Its primary focus lies in the semiconductor equipment industry, where it delivers critical tools for integrated circuit fabrication. This includes sophisticated etching systems, physical vapor deposition (PVD) and chemical vapor deposition (CVD) machinery, as well as oxidation, diffusion, and cleaning apparatus. Additionally, NAURA develops annealing equipment, inspection tools, and is actively researching advanced lithography systems to support evolving chip production needs. Beyond semiconductors, the company is a significant provider of vacuum technology solutions. Its portfolio in this segment covers heat treatment, atmosphere-protective equipment, and crystal growth systems, alongside magnetron sputtering coating and multi-arc ion coating equipment, serving applications in new energy, advanced materials, and vacuum electronics. Furthermore, NAURA supplies comprehensive lithium-ion battery manufacturing solutions, featuring mixers, coaters, slitting and rolling machines, winding and laminating systems, automated assembly lines for chip packaging, and energy storage cabinets. The firm also produces high-precision electronic components, such as resistors, tantalum capacitors, quartz crystal devices, microwave components, power supplies, hybrid integrated circuits, and micro-electromechanical sensors, which are vital for industries like aerospace, automation, and rail transport. NAURA Technology Group has demonstrated strong financial performance, reporting substantial revenue growth in its electronic technological equipment segment. For the nine months ending September 30, 2025, the company achieved revenue of ¥27.30 billion, marking a significant year-over-year increase. The company continues to heavily invest in research and development, a core aspect of its strategy to maintain technological leadership and expand its global market presence, with international exports growing in recent years. Formerly known as Beijing Sevenstar Electronics Co., Ltd., the company adopted its current name in February 2017 and is headquartered in Beijing, China, having been established in 2001. The company's strategic importance in China's drive for semiconductor self-sufficiency is bolstered by government support and national initiatives, positioning it as a leading domestic player and a significant global force, being ranked among the top semiconductor equipment manufacturers worldwide in 2024.