Pro Inside Public Company Limited

Pro Inside Public Company Limited

6.10
THB
+0.05
(+0.83%)
0.52EPS
7.65P/E
2.15BMarket Cap
Pro Inside Public Company Limited
SET:PIS
(Stock Exchange of Thailand)

Recent

price

6.10

P/E

ratio

7.65

div

yld

- -

ROIC.AI

2022
2023
2024
2025
TTM
THB
1.19
1.99
2.72
5.86
5.94
Revenue per Share
0.03
0.19
0.19
0.51
0.52
Basic EPS, GAAP
0.05
-0.07
- -
-1.61
-0.97
Free Cash Flow per Basic Share
0.13
- -
0.27
- -
- -
Dividend per Share
0.39
0.67
0.6
1.93
2.03
Book Value per Share
0.38
0.67
0.6
1.93
2.03
Tangible Book Value per Share
540
540
540
535
543
Basic Weighted Avg Shares
643
1,075
1,471
3,132
3,224
Sales/Revenue/Turnover
6.05
13.81
10.72
12.4
13.2
Operating Margin (%)
2
37
61
61
62
Depreciation Expense
19
104
103
271
282
Net Income, GAAP
31.14
22.2
26.07
17.62
20.02
Effective Tax Rate (%)
2.91
9.68
7.03
8.67
8.76
Profit Margin (%)
1
52
45
456
609
Working Capital
6
13
42
42
454
LT Debt
208
364
326
1,043
1,099
Total Equity
- -
21.37
15.05
19.61
14.41
Return on Invested Capital (%)
- -
21.79
15.56
20.75
14.54
Return on Capital (%)
- -
36.4
29.99
39.64
27.92
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,126
1,208
1,268
LT Borrowings
30
124
437
LT Finance Leases
12
17
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
540
540
540
Market Capitalization
1,771
2,106
2,149

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,615
2,628
3,113
Cash, Cash Equivalents & STI
199
203
121
Accounts Receivable, Net
694
436
669
Inventories
211
126
250
Total Current Liabilities
2,158
2,251
2,504
Payables & Accruals
888
907
1,105
ST Debt
1,126
1,208
1,268
Deferred Revenue
64
67
57

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
219.92%
Free Cash Flow
- -
- -
-52,088.51%
Net Income, GAAP
- -
- -
162.38%
Sales/Revenue/Turnover
- -
- -
113%
Total Cash Common Dividend
- -
- -
-100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
256
334
399
482
1,471
2025
629
811
996
697
3,132
2026
734
797
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.04
0.04
0.07
0.19
2025
0.14
0.15
0.15
0.07
0.51
2026
0.14
0.16
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.13
- -
0.27
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Pro Inside Public Company Limited is a Thailand-based information and communications technology (ICT) systems integrator and turnkey digital infrastructure provider. The company specializes in the design, procurement, installation, deployment, and maintenance of integrated telecommunications, electronic security, and digital solutions for public and private sector clients. Its core offerings are organized across key business divisions, including ICT and Telecommunications Infrastructure, comprising fiber-optic transmission networks, microwave and radio communication systems, structured cabling, enterprise networking hardware, and turnkey data center construction; Smart Security and Surveillance Systems, encompassing high-definition enterprise closed-circuit television (CCTV) systems, command and control monitoring centers, intelligent video analytics, facial recognition algorithms, automated access control, and perimeter protection; Cybersecurity and Cloud Solutions, featuring next-generation network firewalls, threat detection platforms, endpoint protection, enterprise cloud storage, and virtualization infrastructure; Smart City and Internet of Things (IoT) Solutions, encompassing intelligent traffic management platforms, automated street lighting systems, environmental monitoring sensor networks, and municipal public safety platforms; and Technical Support and Maintenance Services, providing 24/7 network monitoring, preventive and corrective hardware maintenance, software lifecycle support, and service-level agreement (SLA) fulfillment. Founded in 2013 and headquartered in Bangkok, Thailand, the company primarily serves Thai government agencies, state-owned enterprises, municipal administrations, law enforcement and national security authorities, and commercial enterprises nationwide. In recent operational developments, Pro Inside Public Company Limited progressed its corporate restructuring and listing process on the Stock Exchange of Thailand under the ticker symbol PIS to fund working capital and project financing for large-scale digital initiatives. Additionally, the company expanded its capabilities in artificial intelligence-powered video analytics and automated smart-city monitoring, deepened strategic technology alliances with multinational hardware and cybersecurity manufacturers, and secured high-value public sector modernization contracts for governmental ICT and municipal surveillance infrastructure across Thailand.