1. Thailand Stocks

  2. •

    Finance

  3. •

    Real estate development
Primo Service Solutions PCL

Primo Service Solutions PCL

3.38
THB
0.00
(0.00%)
0.52EPS
6.62P/E
1.05BMarket Cap
Primo Service Solutions PCL
SET:PRI.R
(Stock Exchange of Thailand)

Recent

price

3.38

P/E

ratio

6.62

div

yld

0.00%

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
0.57
0.78
0.83
1.52
5.51
5.97
5.02
5.72
5.47
Revenue per Share
0.06
0.11
0.13
0.35
1.45
1.14
0.8
0.58
0.5
Basic EPS, GAAP
-0.06
0.05
0.18
0.2
0.72
0.38
0.84
-0.69
-0.74
Free Cash Flow per Basic Share
- -
- -
0.19
0.06
1.06
0.39
1.41
0.31
- -
Dividend per Share
- -
- -
- -
0.59
4.64
5.38
4.76
5.03
5.03
Book Value per Share
- -
- -
- -
0.58
4.63
5.28
3.99
4.28
4.29
Tangible Book Value per Share
320
320
320
320
166
320
320
321
320
Basic Weighted Avg Shares
183
251
265
486
913
1,913
1,604
1,837
1,749
Sales/Revenue/Turnover
11.2
16.87
21.28
30.31
33.65
23.72
22.3
14.2
13.06
Operating Margin (%)
2
3
4
5
6
30
35
41
42
Depreciation Expense
18
35
40
111
240
365
256
186
158
Net Income, GAAP
21.68
25.11
28.58
24.17
21.85
20.32
23.53
25.64
26.57
Effective Tax Rate (%)
9.76
13.76
15.09
22.91
26.29
19.09
15.95
10.14
9.06
Profit Margin (%)
- -
- -
- -
171
1,461
1,275
1,196
1,205
1,224
Working Capital
- -
- -
- -
5
4
53
31
23
9
LT Debt
- -
- -
- -
189
1,483
1,746
1,553
1,641
1,643
Total Equity
- -
- -
- -
- -
27.93
21.66
15.43
11.85
10.29
Return on Invested Capital (%)
- -
- -
- -
- -
28.52
22.15
14.95
11.17
9.44
Return on Capital (%)
- -
- -
- -
- -
28.72
22.79
15.76
11.89
10.15
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
30
29
30
LT Borrowings
8
5
1
LT Finance Leases
15
12
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
320
320
320
Market Capitalization
1,370
1,261
1,050

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,701
1,741
1,794
Cash, Cash Equivalents & STI
296
183
245
Accounts Receivable, Net
848
904
1,032
Inventories
52
55
54
Total Current Liabilities
496
518
570
Payables & Accruals
242
299
307
ST Debt
30
29
30
Deferred Revenue
107
75
97

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
5.66%
Free Cash Flow
- -
7.38%
-182.74%
Net Income, GAAP
- -
57.71%
-27.22%
Sales/Revenue/Turnover
- -
55.77%
14.53%
Total Cash Common Dividend
- -
180.7%
-77.78%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
416
370
410
409
1,604
2025
344
430
573
490
1,837
2026
326
360
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.25
0.22
0.22
0.11
0.8
2025
0.12
0.16
0.21
0.1
0.58
2026
0.09
0.1
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.37
1.41
2025
- -
- -
- -
- -
0.31
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Primo Service Solutions Public Company Limited (PRI.BK), a subsidiary of Origin Property Public Company Limited, provides comprehensive property management and real estate services in Thailand. Incorporated on June 24, 2011 and headquartered in Samut Prakan, the company operates through four main segments: Engineering Consultation and Design, Real Estate Management, Real Estate After Sales Service, and Others; it offers project management, design studio services, inspection and laboratory testing, property sales and luxury management, hotel and residence management, cleaning services, interior design and decoration, real estate agency and brokerage for selling, buying and leasing, life and non-life insurance brokerage, house moving services, and software development. The company serves residential projects from economy to luxury levels, condominiums, housing estates, shopping centers, office buildings, hotels, factories, and government agencies, with geographic focus across Thailand including expansions to key hubs such as Khon Kaen, Pattaya, and Phuket; it leverages digital innovations like the Primo Robot, Primo Plus application, and smart property solutions to enhance service delivery and customer experience. Recent developments include the acquisition of 100% stake in Prim Insurance Broker Company Limited from Origin Property for THB 11 million in August 2024 to bolster insurance brokerage capabilities; strong Q3 2025 financial performance with revenue of THB 574 million, up 33% quarter-on-quarter, and nine-month revenue reaching THB 1,356 million; receipt of a "Very Good" CGR 2025 corporate governance rating; and strategic diversification beyond residential projects into commercial and public sectors while maintaining long-term service contracts with Origin Property group clients, which account for a significant revenue portion.