Prinsiri Public Co. Ltd.

Prinsiri Public Co. Ltd.

1.34
THB
+0.01
(+0.75%)
0.05EPS
28.61P/E
1.70BMarket Cap
Prinsiri Public Co. Ltd.
SET:PRIN
(Stock Exchange of Thailand)

Recent

price

1.34

P/E

ratio

28.61

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
3.66
1.84
2.3
2.01
2.02
2.16
2.47
2.59
2.04
1.47
1.98
1.87
2.04
1.85
1.64
1.61
1.5
Revenue per Share
0.47
0.17
0.29
0.16
0.06
0.05
0.18
0.26
0.2
0.1
0.25
0.2
0.32
0.21
0.09
0.03
0.05
Basic EPS, GAAP
0.5
-1.32
0.27
-0.99
-0.43
0.53
0.82
0.7
-0.02
-0.03
0.39
-1.2
0.45
-0.37
-0.13
0.24
0.46
Free Cash Flow per Basic Share
0.12
0.11
0.05
0.1
0.02
0.05
0.11
0.12
0.1
- -
0.03
0.06
0.07
0.1
- -
- -
- -
Dividend per Share
3.06
3.1
3.08
3.15
3.19
3.19
3.26
3.4
3.5
3.6
3.83
3.98
4.22
4.33
4.42
4.45
4.47
Book Value per Share
3.06
3.09
3.08
3.12
3.15
3.16
3.23
3.37
3.47
3.58
3.82
3.95
4.21
4.32
4.41
4.44
4.46
Tangible Book Value per Share
1,216
1,216
1,216
1,220
1,220
1,220
1,220
1,220
1,220
1,220
1,209
1,218
1,224
1,215
1,230
1,037
1,220
Basic Weighted Avg Shares
4,449
2,238
2,803
2,456
2,459
2,639
3,018
3,155
2,487
1,793
2,390
2,279
2,500
2,247
2,022
1,667
1,827
Sales/Revenue/Turnover
15.8
13.23
15.76
11.29
5.31
5.82
10.99
13.64
15.19
12.12
17.55
17.87
24.11
19.24
11.47
8.73
9.34
Operating Margin (%)
11
11
9
8
11
55
56
59
61
58
56
56
54
51
53
46
45
Depreciation Expense
573
203
354
192
74
66
216
317
239
120
302
244
392
255
111
31
59
Net Income, GAAP
21.11
27.34
18.4
21.23
28.75
40.19
23.98
21.54
24.43
27.23
22.61
17.24
23.15
22.61
28.91
41.36
28.86
Effective Tax Rate (%)
12.87
9.07
12.65
7.81
3.03
2.52
7.15
10.05
9.62
6.7
12.65
10.69
15.67
11.36
5.47
1.87
3.24
Profit Margin (%)
3,241
3,842
3,842
5,148
4,905
4,582
4,108
3,646
3,816
4,603
3,418
4,954
3,881
3,795
4,174
3,685
3,565
Working Capital
780
1,530
1,530
2,901
3,235
3,075
2,570
2,509
2,441
2,581
2,059
4,131
3,694
3,563
3,935
3,483
3,195
LT Debt
3,382
3,765
3,755
3,839
3,890
3,895
3,977
4,147
4,264
4,387
4,678
4,852
5,154
5,284
5,392
5,427
5,452
Total Equity
11.49
3.69
5.3
2.49
0.81
1.05
2.99
4.04
3.47
1.93
4.36
3.45
4.61
3.35
1.66
0.91
1.22
Return on Invested Capital (%)
11.98
3.79
5.4
2.71
1.09
1.05
2.99
4.64
3.7
2.1
4.39
3.48
4.64
3.38
1.69
0.92
1.24
Return on Capital (%)
18.1
5.68
9.43
5.05
1.93
1.71
5.49
7.81
5.69
2.78
6.67
5.11
7.83
4.89
2.07
0.58
1.09
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,214
2,026
2,213
LT Borrowings
3,463
3,459
3,178
LT Finance Leases
20
18
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,220
1,220
1,220
Market Capitalization
2,135
1,696
1,696

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,240
6,235
6,155
Cash, Cash Equivalents & STI
94
115
168
Accounts Receivable, Net
2
3
3
Inventories
6,001
5,966
5,824
Total Current Liabilities
2,555
2,406
2,590
Payables & Accruals
274
317
310
ST Debt
2,214
2,026
2,213
Deferred Revenue
25
25
28

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.39%
3.03%
0.66%
Free Cash Flow
-229%
-210.38%
-255.92%
Net Income, GAAP
22.73%
-24.4%
-71.89%
Sales/Revenue/Turnover
-2.95%
-6.52%
-17.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
378
564
503
578
2,022
2025
315
462
447
442
1,667
2026
465
473
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.02
0.05
0.09
2025
-0.02
0.02
0.01
0.01
0.03
2026
0.01
0.01
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Prinsiri Public Company Limited Prinsiri Public Company Limited engages primarily in real estate development and sales in Thailand. The company develops and sells detached houses under the Prinn, Zerene, Iconature and Forest brands; townhomes under the City Sense Plus, Corazon, Six Nature, City Sense and Foret brands; and condominiums under the Bridge, Zelle, Zelle Plus and Samart brands. It also offers housing estate management services, contractor work, amusement park and learning center operations, land leasing, construction materials distribution, restaurant and food services, as well as electricity generation from solar cells and alternative energy sources; operates through Real Estate, Rent & Service, Sales of Goods and Other segments; and targets residential customers in key Bangkok metropolitan areas including Phetkasem, Ratchaphruek, Bangna, Watcharapol and Prachachuen. Prinsiri Public Company Limited was founded in 2000 and maintains headquarters at 246 Watcharapol Road, Tha Raeng Subdistrict, Bang Khen District, Bangkok, Thailand. Subsidiaries include Prin Venture Co., Ltd. and Prinsiri Ozono Co., Ltd.; no major acquisitions, partnerships, funding rounds, product launches or strategic shifts reported in the last two years.