1. Thailand Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Samart Corp Public Co. Ltd.

Samart Corp Public Co. Ltd.

5.70
THB
+0.05
(+0.88%)
0.72EPS
10.06P/E
5.43BMarket Cap
Nov 05Next Earn
Samart Corp Public Co. Ltd.
SET:SAMART
(Stock Exchange of Thailand)

Recent

price

5.70

P/E

ratio

10.06

div

yld

1.76%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
16.76
20.44
16.99
22.34
23.75
18.19
13.45
12.94
12.11
14.04
9.05
6.91
8.96
10.07
9.98
10.75
11.18
Revenue per Share
0.66
0.86
1.1
1.48
1.48
0.8
0.07
-0.94
-1.07
0.42
-0.31
-0.39
-0.95
-0.39
0.13
0.48
0.54
Basic EPS, GAAP
1.7
-1.91
1.26
1.11
-1.15
-0.19
1.51
1.35
1
-0.01
1.1
-1.17
-0.33
0.45
2.48
0.81
2.06
Free Cash Flow per Basic Share
0.26
0.77
0.5
0.75
0.87
0.73
0.31
0.08
0.1
0.1
0.15
- -
- -
- -
- -
0.1
0.1
Dividend per Share
4.48
4.83
5.68
6.54
5.82
5.97
5.74
4.55
3.29
3.65
3.02
3.36
2.66
4.82
5.07
5.32
5.54
Book Value per Share
4.22
4.28
4.46
5.3
4.61
4.78
3.86
2.68
1.32
2.13
1.63
1.97
1.38
3.41
3.74
3.74
3.98
Tangible Book Value per Share
950
967
985
998
1,006
1,010
1,017
1,007
1,007
1,007
1,007
1,007
1,007
1,007
1,007
1,006
1,003
Basic Weighted Avg Shares
15,921
19,767
16,733
22,293
23,880
18,366
13,676
13,023
12,185
14,134
9,106
6,955
9,020
10,139
10,043
10,816
11,215
Sales/Revenue/Turnover
6.55
8.34
10.4
12.38
10.28
7.84
2.32
-10.02
-0.8
8.75
-2.01
-2.09
-0.43
5.79
7.59
10.89
10.25
Operating Margin (%)
995
1,081
1,186
1,324
1,488
1,553
1,703
1,758
1,577
1,621
1,358
638
807
945
1,046
1,139
1,110
Depreciation Expense
623
836
1,083
1,474
1,484
808
71
-948
-1,076
426
-309
-389
-955
-390
133
479
543
Net Income, GAAP
14.23
20.97
9.87
12.52
13.25
9.79
352.33
- -
- -
3.79
- -
- -
- -
- -
37.99
24.55
23.65
Effective Tax Rate (%)
3.91
4.23
6.48
6.61
6.22
4.4
0.52
-7.28
-8.83
3.01
-3.4
-5.59
-10.59
-3.85
1.32
4.43
4.85
Profit Margin (%)
1,462
2,282
1,948
3,225
1,746
4,071
3,428
20
-248
-349
470
-1,792
-1,247
1,623
1,815
2,045
2,985
Working Capital
582
1,491
1,613
1,092
141
3,325
3,257
1,754
3,655
1,592
4,780
2,594
3,575
2,507
1,525
1,167
1,459
LT Debt
5,526
6,009
7,132
8,531
8,262
8,318
7,907
6,150
4,941
5,331
4,234
4,725
3,853
6,322
6,769
6,983
7,173
Total Equity
6.58
8.59
10.56
13.95
10.93
6
-4.27
- -
- -
7.07
- -
- -
- -
- -
4.7
9.83
10.29
Return on Invested Capital (%)
5.84
6.6
7.68
7.59
14.69
4.94
-4.75
- -
- -
5.02
- -
- -
- -
- -
1.29
4.09
4.7
Return on Capital (%)
15.16
18.57
21.01
24.19
23.91
13.61
1.21
-18.31
-27.24
12.2
-9.21
-12.11
-31.51
-10.35
2.67
9.19
10.09
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,109
2,394
2,352
LT Borrowings
1,034
1,741
1,343
LT Finance Leases
133
129
116
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,002
1,000
997
Market Capitalization
5,508
5,448
5,435

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,157
9,491
9,182
Cash, Cash Equivalents & STI
2,764
3,158
2,680
Accounts Receivable, Net
2,283
1,865
2,075
Inventories
1,063
830
653
Total Current Liabilities
7,112
6,271
6,198
Payables & Accruals
3,129
2,853
2,968
ST Debt
3,109
2,394
2,352
Deferred Revenue
651
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.79%
13.49%
3.16%
Free Cash Flow
-1,382.68%
-25.26%
-67.38%
Net Income, GAAP
-158.29%
47.73%
260.59%
Sales/Revenue/Turnover
-3.11%
5.05%
7.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,081
2,083
2,307
3,571
10,043
2025
2,870
2,363
2,509
3,074
10,816
2026
2,826
2,806
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
-0.18
0.09
0.17
0.13
2025
0.06
0.16
0.09
0.18
0.48
2026
0.14
0.14
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
0.1
- -
0.1
2026
- -
- -
- -
- -
- -
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Samart Corporation Public Company Limited (SAMART.BK) is a Thailand-based technology conglomerate engaged in telecommunications equipment and services, digital solutions, and related engineering works. The company offers satellite and wireless communication systems; mobile device distribution under brands such as Apple, Samsung, and Xiaomi; digital payment platforms and e-commerce services; security and surveillance solutions; and engineering services for telecom infrastructure including fiber optics and data centers. It operates primarily in Thailand with select activities in Southeast Asia, targeting telecom operators, government agencies, retail consumers, and enterprise clients; founded in 1992, it is headquartered in Bangkok. Recently, Samart has pursued strategic expansions through partnerships in 5G infrastructure development with local telecom firms and launched new digital wallet services integrated with national payment systems in 2024, alongside acquiring stakes in IoT solution providers to bolster its smart city offerings.