1. Thailand Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Somboon Advance Technology Public Co. Ltd.

Somboon Advance Technology Public Co. Ltd.

15.90
THB
0.00
(0.00%)
1.77EPS
8.82P/E
6.72BMarket Cap
Nov 05Next Earn
Somboon Advance Technology Public Co. Ltd.
SET:SAT
(Stock Exchange of Thailand)

Recent

price

15.90

P/E

ratio

8.82

div

yld

10.09%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
16.11
15.11
22.14
21.12
19.01
20.33
19.52
20.21
19.27
18.83
13.84
20.22
21.01
21.38
17.49
16.08
15.84
Revenue per Share
1.95
0.96
1.89
2.27
1.53
1.51
1.43
1.91
2.15
2.1
0.87
2.24
2.21
2.3
1.65
1.72
1.79
Basic EPS, GAAP
0.63
-2.07
1.56
1.06
1.97
2.74
2.16
3.05
2.41
2.2
1.47
2.6
1.34
1.87
1.3
2.26
2.19
Free Cash Flow per Basic Share
0.31
0.68
0.32
0.59
0.72
0.58
0.59
0.66
1
1.35
1.12
0.88
1.48
1.5
1.48
1.64
1.6
Dividend per Share
9.59
8.24
9.76
11.47
12.27
13.01
13.85
15.1
16.2
16.83
16.56
17.97
18.7
19.5
19.61
19.66
19.32
Book Value per Share
9.4
8.04
9.58
11.29
12.11
12.87
13.71
14.97
16.09
16.66
16.4
17.88
18.6
19.38
19.42
19.38
19.05
Tangible Book Value per Share
389
425
425
425
425
425
425
425
425
425
425
425
425
425
425
425
424
Basic Weighted Avg Shares
6,263
6,421
9,410
8,973
8,084
8,644
8,299
8,593
8,194
8,006
5,883
8,598
8,931
9,089
7,429
6,829
6,717
Sales/Revenue/Turnover
12.82
9.56
10.6
11.88
9.98
8.6
7.97
8.32
11.39
11.19
7.09
11.97
11.59
11.67
9.76
10.5
10.95
Operating Margin (%)
438
567
720
769
839
858
810
789
663
643
620
572
515
504
514
501
501
Depreciation Expense
759
408
804
966
650
642
608
811
916
895
371
953
940
979
701
730
760
Net Income, GAAP
13.34
16
8.06
8.09
9.65
6.33
7.28
9.3
9.12
9.99
9.7
14.25
12.99
14.75
13.77
8.4
8.45
Effective Tax Rate (%)
12.12
6.36
8.54
10.77
8.04
7.42
7.32
9.44
11.17
11.18
6.31
11.08
10.52
10.77
9.43
10.7
11.31
Profit Margin (%)
909
357
613
812
960
1,094
1,215
2,022
2,501
2,945
2,906
3,651
3,776
3,929
4,138
4,331
4,181
Working Capital
2,125
2,654
2,577
2,701
2,248
1,504
1,007
469
195
122
70
18
23
19
26
34
25
LT Debt
4,073
3,500
4,149
4,873
5,217
5,531
5,887
6,420
6,887
7,203
7,091
7,642
7,966
8,293
8,329
8,339
8,192
Total Equity
14.24
9.2
13.06
14.06
8.91
8.72
7.94
10.04
11.38
10.89
5.08
11.62
11.37
11.16
7.6
7.82
8.17
Return on Invested Capital (%)
14.87
7.72
13.59
14.37
9.61
9.43
8.88
11.31
12.63
12.23
5.07
12.8
12.07
12.15
8.54
8.9
9.42
Return on Capital (%)
21.87
10.78
21.01
21.42
12.88
11.94
10.64
13.18
13.76
12.74
5.23
12.97
12.06
12.05
8.43
8.75
9.29
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
31
29
29
LT Borrowings
- -
- -
- -
LT Finance Leases
34
28
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
425
425
425
Market Capitalization
6,250
6,038
6,718

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,597
6,059
5,520
Cash, Cash Equivalents & STI
3,679
4,043
3,608
Accounts Receivable, Net
1,093
1,284
1,094
Inventories
674
612
691
Total Current Liabilities
1,266
1,419
1,339
Payables & Accruals
1,192
1,389
1,311
ST Debt
31
29
29
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.25%
3.34%
0.12%
Free Cash Flow
6.8%
22.2%
73.78%
Net Income, GAAP
11.55%
27.05%
4.24%
Sales/Revenue/Turnover
-0.85%
5.09%
-8.08%
Total Cash Common Dividend
14.06%
11.52%
10.91%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,044
1,712
1,853
1,819
7,429
2025
1,827
1,640
1,668
1,694
6,829
2026
1,823
1,532
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.44
0.33
0.37
0.5
1.65
2025
0.44
0.35
0.46
0.46
1.72
2026
0.5
0.37
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.22
0.26
- -
1.48
2025
- -
1.24
0.4
- -
1.64
2026
- -
1.21
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Somboon Advance Technology Public Company Limited (SAT.BK) operates as a holding company focused on the manufacture and sale of automotive parts through its subsidiaries; it serves original equipment manufacturers and replacement markets for pickup trucks, passenger cars, trucks, and agricultural machinery primarily in Thailand with exports to Asia-Pacific, South America, and Europe. Core products encompass axle shafts, trunnion shafts, inner shafts, disc brakes, drum brakes, hubs, exhaust manifolds, camshafts, flywheels, stabilizer bars, coil springs, leaf springs, pulleys, rear end housings, and components for tractors and combine harvesters such as bevel gears, front axle cases, and unloader cases; subsidiaries handle specialized production including Somboon Forging Technology for axles, Mubea Somboon Automotive for springs, and others for castings and propulsion systems. Founded in 1995 and headquartered in Samut Prakan, Thailand, the company restructured into a holding entity on January 1, 2022, transferring axle production to Somboon Forging Technology; recent developments include forming Somboon Tron Energy (60% owned) in May 2022 for energy ventures and selling a 10% stake in Mubea Somboon Automotive to Mubea Engineering in August 2023, reducing its ownership to 40%.