Sahamit Machinery Public Co., Ltd.

Sahamit Machinery Public Co., Ltd.

3.58
THB
0.00
(0.00%)
0.31EPS
11.34P/E
1.83BMarket Cap
Sahamit Machinery Public Co., Ltd.
SET:SMIT
(Stock Exchange of Thailand)

Recent

price

3.58

P/E

ratio

11.34

div

yld

2.79%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
3.98
4.45
5.21
4.42
3.9
3.6
3.83
4.08
4.36
3.8
3.15
3.86
4.11
3.05
3.05
3.03
3.03
Revenue per Share
0.38
0.43
0.58
0.5
0.37
0.3
0.37
0.46
0.5
0.34
0.28
0.55
0.44
0.25
0.27
0.3
0.31
Basic EPS, GAAP
0.37
0.09
0.63
0.57
0.5
0.37
0.61
0.05
0.33
0.38
0.68
0.15
0.46
0.58
0.35
0.48
0.46
Free Cash Flow per Basic Share
0.1
0.24
0.26
0.28
0.26
0.24
0.26
0.32
0.36
0.34
0.3
0.3
0.36
0.3
0.24
0.24
0.1
Dividend per Share
2.89
3
3.39
3.61
3.72
3.89
4
4.13
4.27
4.26
4.37
4.7
4.79
4.78
4.81
5.05
5.07
Book Value per Share
2.89
3
3.39
3.61
3.72
3.89
4
4.13
4.27
4.26
4.37
4.7
4.79
4.78
4.81
5.05
5.07
Tangible Book Value per Share
529
520
527
530
530
530
530
530
530
530
530
530
530
530
530
530
530
Basic Weighted Avg Shares
2,109
2,311
2,747
2,342
2,065
1,910
2,029
2,164
2,312
2,012
1,671
2,048
2,176
1,618
1,616
1,607
1,605
Sales/Revenue/Turnover
10.21
13.42
13.57
12.92
11.04
9.34
10.95
13.33
13.06
10.67
10.29
16.32
12.58
9.2
8.26
10.12
8.9
Operating Margin (%)
58
60
68
72
73
73
73
70
65
67
70
62
60
61
55
55
55
Depreciation Expense
200
222
303
264
194
159
197
242
263
182
147
291
236
132
146
160
162
Net Income, GAAP
21.15
26.16
21.21
17.87
18.38
18.75
18.52
18.63
18.7
19.33
15.37
17.57
18.43
17.4
15.61
17.49
17.93
Effective Tax Rate (%)
9.5
9.6
11.05
11.28
9.41
8.34
9.7
11.2
11.4
9.05
8.82
14.19
10.83
8.14
9.02
9.93
10.08
Profit Margin (%)
899
942
1,111
1,154
1,252
1,236
1,330
1,419
1,482
1,448
1,491
1,673
1,668
1,704
1,777
1,823
1,852
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,531
1,591
1,798
1,914
1,973
2,061
2,119
2,189
2,262
2,259
2,318
2,490
2,537
2,532
2,550
2,678
2,689
Total Equity
11.17
12.47
14.57
13.23
9.46
7.1
8.78
10.84
10.9
7.82
6.4
12.12
9.41
4.91
4.44
5.42
4.38
Return on Invested Capital (%)
11.3
11.8
15.48
13.52
9.97
7.91
9.43
11.24
11.82
8.1
6.49
12.14
9.44
5.2
5.74
6.1
6.05
Return on Capital (%)
13.8
14.21
17.91
14.23
10
7.89
9.42
11.25
11.84
8.06
6.44
12.08
9.38
5.2
5.74
6.1
6.06
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
11
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
530
530
530
Market Capitalization
1,897
1,876
1,834

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,018
2,037
2,020
Cash, Cash Equivalents & STI
849
902
924
Accounts Receivable, Net
308
305
306
Inventories
838
807
755
Total Current Liabilities
195
175
168
Payables & Accruals
177
153
136
ST Debt
- -
- -
11
Deferred Revenue
15
16
17

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.68%
2.96%
5.02%
Free Cash Flow
77.4%
29%
37.79%
Net Income, GAAP
5.99%
10.87%
9.5%
Sales/Revenue/Turnover
-0.77%
0.5%
-0.59%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
421
375
430
390
1,616
2025
469
360
402
375
1,607
2026
418
409
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.06
0.08
0.06
0.27
2025
0.08
0.07
0.09
0.05
0.3
2026
0.07
0.09
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.1
- -
0.24
2025
- -
- -
0.1
- -
0.24
2026
- -
- -
- -
- -
- -
Business
Sahamit Machinery Public Company Limited Sahamit Machinery Public Company Limited imports and distributes industrial materials, machinery, and equipment primarily in Thailand. The company offers five core product groups including special steels such as hot work tool steel for aluminum extrusion and die-casting, cold work tool steel for blanking and punching tools, high-speed steel for cutters and drills, and plastic mold steel; machine tools and tooling from brands like +GF+ AgieCharmilles, Hardinge, Kitamura, SECO, Vertex, REGO-FIX, and PHOEBUS; pulp and paper machinery with paper cutting and slitting services; machinery and equipment for wood processing from suppliers including KAHL, BRUKS KLOCKNER, HERMES ABRASIVE, F.A. SCHMIDT, TOYO KNIFE, and COLOMBO EREDI; and electrical engineering products such as power capacitors, switchgears, and measuring instruments from Iskra. It provides value-added services encompassing heat treatment including vacuum hardening, nitriding, annealing, and carburizing; pre-finishing of raw materials; consulting for machine selection, installation, and maintenance; custom abrasive conversion; and industrial knife production for wood and paper industries via technology transfer from Toyo Knife Company Limited, Japan. Founded in 1973 and headquartered at 42/48 Rama 3 Road, Soi 53, Bangpongpang, Yannawa, Bangkok, with a facility center in Bangpakong, Chachoengsao, the company operates through segments of steel and heat treatment, machine tools and tooling, and others, targeting manufacturing sectors like molds, automotive, electronics, wood processing, and paper industries. Recent developments include ongoing financial reporting for 2024 and Q1 2025, facility expansions such as the sixth warehouse in Bangpakong in 2015 for steel stock, and sustained investments in machinery for steel services and heat treatment capabilities as of 2014.