Syn Mun Kong Insurance Public Company Limited

    Syn Mun Kong Insurance Public Company Limited

    SSET:SMK
    - -
    THB
    - -
    - -
    Syn Mun Kong Insurance Public Company Limited
    SET:SMK
    (Stock Exchange of Thailand)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2007
    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    TTM
    THB
    20.06
    21.49
    24.15
    28.7
    33.6
    38.64
    44.3
    48.25
    50.91
    50.12
    45.95
    50.1
    56.88
    51.36
    54.49
    41.21
    30.64
    Revenue per Share
    0.88
    0.66
    1.21
    2.41
    2.28
    3.14
    4.35
    4.87
    4.43
    4.19
    4.51
    3.75
    3.39
    3.79
    -23.77
    -163.8
    1.99
    Basic EPS, GAAP
    2.53
    4.68
    5.79
    -81.36
    4.96
    -0.57
    -0.94
    -0.4
    -0.58
    -0.09
    -0.15
    -0.3
    -0.3
    -0.21
    -0.13
    -0.02
    -0.02
    Free Cash Flow per Basic Share
    0.31
    0.35
    0.28
    0.45
    0.8
    0.9
    1.1
    1.48
    1.7
    1.73
    1.8
    2.03
    2.03
    2.03
    2.2
    - -
    - -
    Dividend per Share
    4.38
    4.69
    5.61
    7.57
    8.95
    11.19
    14.44
    17.83
    20.59
    23.05
    25.76
    27.48
    28.77
    30.51
    4.55
    -159.08
    -156.29
    Book Value per Share
    7.04
    6.55
    7.96
    9.98
    11.09
    14.4
    16.21
    20.03
    21.81
    25.5
    29.44
    30
    32.55
    34.26
    10.71
    -152.72
    -149.92
    Tangible Book Value per Share
    200
    200
    200
    200
    200
    200
    200
    200
    200
    200
    200
    200
    200
    200
    200
    200
    200
    Basic Weighted Avg Shares
    4,012
    4,299
    4,831
    5,740
    6,719
    7,728
    8,859
    9,650
    10,182
    10,024
    9,190
    10,020
    11,376
    10,272
    10,899
    8,242
    6,128
    Sales/Revenue/Turnover
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Depreciation Expense
    176
    132
    242
    482
    456
    627
    870
    973
    886
    838
    902
    750
    677
    757
    -4,754
    -32,759
    398
    Net Income, GAAP
    0.53
    37.94
    24.5
    18.17
    41.42
    25.53
    18.88
    18.85
    18.45
    17.13
    18.27
    18.82
    18.14
    18.2
    - -
    - -
    22.11
    Effective Tax Rate (%)
    4.38
    3.07
    5.01
    8.39
    6.78
    8.11
    9.82
    10.09
    8.7
    8.36
    9.81
    7.48
    5.96
    7.37
    -43.62
    -397.49
    6.5
    Profit Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    67
    69
    43
    22
    LT Debt
    1,416
    1,321
    1,606
    2,015
    2,235
    2,899
    3,260
    4,025
    4,380
    5,118
    5,913
    6,024
    6,544
    6,901
    2,197
    -30,488
    -29,932
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    25.97
    14.53
    23.51
    36.52
    27.58
    31.14
    33.95
    30.17
    23.07
    19.21
    18.47
    14.08
    12.04
    12.73
    - -
    - -
    -1.27
    Return on Capital (%)
    25.97
    14.53
    23.51
    36.52
    27.58
    31.14
    33.95
    30.17
    23.07
    19.21
    18.47
    14.08
    12.04
    12.78
    -135.58
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    THB

    •

    in mil. unless spec.
    Mar'23
    Jun'23
    Sep'23
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    38
    27
    22
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    200
    200
    200
    Market Capitalization
    676
    - -
    - -

    Working Capital

    THB

    •

    in mil. unless spec.
    Mar'23
    Jun'23
    Sep'23
    Total Current Assets
    - -
    - -
    - -
    Cash, Cash Equivalents & STI
    2,704
    2,103
    1,920
    Accounts Receivable, Net
    497
    354
    346
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    - -
    - -
    Payables & Accruals
    530
    249
    231
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    THB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -146.3%
    -308.02%
    -1,487.89%
    Free Cash Flow
    -2.37%
    -11.28%
    -85.95%
    Net Income, GAAP
    -10.94%
    -30.65%
    589.11%
    Sales/Revenue/Turnover
    1.38%
    -1.08%
    -24.38%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    2,452
    2,674
    3,184
    2,589
    10,899
    2022
    2,474
    2,154
    1,894
    1,719
    8,242
    2023
    1,549
    1,471
    1,389
    - -
    - -

    Quarterly Earnings Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    0.88
    -1.8
    -18.31
    - -
    -23.77
    2022
    -147.11
    -15.66
    -0.24
    - -
    -163.8
    2023
    0.09
    2.04
    0.65
    - -
    - -

    Quarterly Dividends Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    2.2
    - -
    - -
    2.2
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business