Thai Stanley Electric Public Co., Ltd.

Thai Stanley Electric Public Co., Ltd.

228.00
THB
-2.00
(-0.87%)
19.08BMarket Cap
Thai Stanley Electric Public Co., Ltd.
SET:STANLY
(Stock Exchange of Thailand)

Recent

price

228.00

P/E

ratio

- -

div

yld

3.51%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
THB
116.67
101.81
147.93
134.01
124.29
139.28
143.88
172.53
190.99
197.72
153.05
177.26
188.55
187.67
159.67
154.61
- -
Revenue per Share
18.63
9.48
20.97
19.41
15.11
17.01
16.58
21.65
25.81
26.07
13.85
19.85
22.78
22.93
18.11
25.12
- -
Basic EPS, GAAP
15.08
-18.37
0.7
18.7
5.77
11.35
16.31
19.53
-7.44
-7.5
13.54
18.53
27.22
26.73
14.68
14.6
- -
Free Cash Flow per Basic Share
5
6.5
3
6.75
5.99
4.8
5
5
7
8.24
8.25
5.5
8.5
20
20
20
8
Dividend per Share
107.54
110.68
128.36
141.36
150.59
163.24
174.11
189.64
208.37
226.06
244.28
261.36
277.8
283.22
279.28
283.16
271.68
Book Value per Share
102.46
104.97
122.29
134.73
142.32
153.69
164.72
179.53
195.65
211.86
230.87
248.46
265.53
271.84
266.66
269.48
257.59
Tangible Book Value per Share
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
Basic Weighted Avg Shares
8,940
7,801
11,335
10,269
9,524
10,672
11,025
13,220
14,635
15,150
11,728
13,582
14,448
14,380
12,235
11,847
- -
Sales/Revenue/Turnover
19.04
10.64
16.79
14.48
11.6
9.89
11.01
12.48
13.3
12.94
8.07
11.34
11.19
10.51
10.32
13.39
- -
Operating Margin (%)
786
746
862
1,031
1,146
1,227
1,198
1,266
1,250
1,445
1,556
1,574
1,548
1,558
1,409
1,192
- -
Depreciation Expense
1,428
727
1,607
1,488
1,158
1,303
1,271
1,659
1,978
1,997
1,061
1,521
1,746
1,757
1,388
1,925
- -
Net Income, GAAP
29.04
25.41
22.77
19.46
19.89
19.67
19.59
19.03
18.64
18.33
18.13
19.54
18.94
19.38
19.46
18.08
- -
Effective Tax Rate (%)
15.97
9.31
14.18
14.49
12.16
12.21
11.53
12.55
13.51
13.18
9.05
11.2
12.08
12.22
11.34
16.25
- -
Profit Margin (%)
4,214
2,932
2,988
3,778
4,396
5,416
6,190
7,224
6,151
5,520
6,033
7,474
9,173
9,893
10,265
10,656
10,065
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
8,240
8,480
9,836
10,832
11,539
12,508
13,341
14,531
15,967
17,322
18,718
20,027
21,287
21,702
21,400
21,697
20,818
Total Equity
17.1
7.33
16.21
13.13
9.02
9.28
8.17
10.09
11.15
10.31
4.75
6.63
6.88
6.7
4.86
7.48
- -
Return on Invested Capital (%)
18.42
8.69
17.55
14.39
10.35
10.84
9.83
11.9
12.97
12
5.89
7.85
8.45
8.17
6.44
8.93
- -
Return on Capital (%)
18.42
8.69
17.55
14.39
10.35
10.84
9.83
11.9
12.97
12
5.89
7.85
8.45
8.17
6.44
8.93
- -
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
77
77
77
Market Capitalization
14,482
15,019
19,080

Working Capital

THB

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
11,743
12,233
13,030
Cash, Cash Equivalents & STI
8,912
9,312
10,063
Accounts Receivable, Net
1,668
1,708
1,573
Inventories
978
1,041
1,201
Total Current Liabilities
1,483
1,576
2,964
Payables & Accruals
1,327
1,348
2,809
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.72%
3.05%
1.39%
Free Cash Flow
-31.84%
7.25%
-0.6%
Net Income, GAAP
7.78%
15.28%
38.68%
Sales/Revenue/Turnover
1.85%
0.72%
-3.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,996
3,231
2,946
3,062
12,235
2026
2,923
- -
2,924
2,926
11,847
2027
2,646
- -
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.02
4.27
4.05
5.78
18.11
2026
4.82
- -
6.4
5.85
25.12
2027
4.72
- -
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
20
- -
- -
20
2026
- -
- -
8
- -
20
2027
- -
- -
- -
- -
- -
Business
Thai Stanley Electric Public Company Limited Thai Stanley Electric Public Company Limited manufactures and sells automotive lighting equipment, bulbs, molds, dies, and related product designs primarily in Thailand. The company produces automotive lighting products including headlamps and rear combination lamps; motorcycle lighting products such as head combination lamps and rear combination lamps; auto bulb products encompassing headlight bulbs, taillight bulbs, stop taillight bulbs, and meter bulbs; and die and mold products for automotive applications. It operates integrated facilities comprising a bulb plant, lamp plant, die and mold plants, and a research and development center, serving local original equipment manufacturers and exporting to Stanley Group affiliates, with joint ventures in Vietnam and Laos. Founded in 1980 as a Thai-Japanese joint venture between The Sittipol 1919 Company Limited and Stanley Electric Co., Ltd. of Japan, the company is headquartered in Pathum Thani, Thailand. In recent developments, its parent Stanley Electric Co., Ltd. established THPI Co., Ltd. as a holding company in Thailand in 2023 to acquire shares and fully consolidated Thai Stanley Electric Public Company Limited as a subsidiary in 2024 through additional share purchases. The company pursues strategic transformations including digital initiatives under its CCCC model (Change, Challenge, Collaboration, Champion), high-speed production enhancements via lean automation, PLEX systems, AMR, and IoT, alongside people and production transformations to support growth in automotive lighting amid electric vehicle adoption.