1. Thailand Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Stonehenge Inter Public Co., Ltd.

Stonehenge Inter Public Co., Ltd.

1.70
THB
-0.01
(-0.58%)
0.10EPS
18.07P/E
1.04BMarket Cap
Stonehenge Inter Public Co., Ltd.
SET:STI.R
(Stock Exchange of Thailand)

Recent

price

1.70

P/E

ratio

18.07

div

yld

1.53%

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
TTM
THB
- -
0.77
0.78
1.1
1.38
1.18
2.6
2.87
2.88
2.49
2.25
2.29
Revenue per Share
- -
0.09
0.09
0.13
0.16
0.14
0.25
0.24
0.24
0.09
0.07
0.1
Basic EPS, GAAP
- -
0.02
0.11
0.02
0.15
-0.01
-0.15
0.05
0.21
0.08
0.27
0.38
Free Cash Flow per Basic Share
- -
0.06
0.15
0.07
0.15
0.04
0.11
0.18
0.03
0.1
0.06
0.03
Dividend per Share
0.13
0.18
0.24
0.26
0.95
1.04
1.18
1.26
1.47
1.43
1.42
1.45
Book Value per Share
0.13
0.18
0.24
0.26
0.94
1.03
0.82
0.93
1.19
1.22
1.24
1.29
Tangible Book Value per Share
603
603
603
450
458
603
603
603
603
603
603
603
Basic Weighted Avg Shares
- -
462
473
495
631
712
1,570
1,733
1,737
1,501
1,357
1,383
Sales/Revenue/Turnover
- -
15.62
14.83
14.32
13.33
14.35
14.8
12.8
12.98
5.95
4.76
6.69
Operating Margin (%)
- -
8
8
8
8
5
48
67
67
62
52
45
Depreciation Expense
- -
55
57
57
73
86
149
144
146
56
40
58
Net Income, GAAP
- -
26
22.84
21.18
15.8
20.04
20.59
20.32
20.48
21.09
22.75
21.84
Effective Tax Rate (%)
- -
11.89
12.01
11.6
11.57
12
9.5
8.34
8.38
3.7
2.97
4.17
Profit Margin (%)
70
102
131
170
575
629
617
673
839
840
846
854
Working Capital
17
27
20
16
2
- -
184
151
129
74
55
28
LT Debt
81
110
147
157
572
625
852
903
1,035
1,003
993
1,015
Total Equity
- -
38.72
29.71
29.15
18.2
13.96
20.18
14.35
13.24
4.86
3.47
5.35
Return on Invested Capital (%)
- -
44.85
36.22
32.63
19.53
14.24
14.07
10.72
9.91
4.62
4.07
4.59
Return on Capital (%)
- -
57.92
44.2
37.73
20.03
14.28
22.31
19.66
17.74
6.37
4.71
6.71
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
305
275
275
LT Borrowings
11
11
- -
LT Finance Leases
29
32
28
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
603
603
603
Market Capitalization
1,146
1,037
1,043

Working Capital

THB

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
1,610
1,573
1,627
Cash, Cash Equivalents & STI
226
206
183
Accounts Receivable, Net
312
261
401
Inventories
- -
- -
- -
Total Current Liabilities
766
730
772
Payables & Accruals
213
204
213
ST Debt
305
275
275
Deferred Revenue
217
225
250

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
40.32%
10.56%
-1%
Free Cash Flow
- -
369.39%
225.9%
Net Income, GAAP
- -
-3.41%
-27.28%
Sales/Revenue/Turnover
- -
21.57%
-9.58%
Total Cash Common Dividend
- -
62.32%
-40.04%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
396
358
360
386
1,501
2025
335
319
344
359
1,357
2026
327
343
354
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.02
0.02
0.03
0.09
2025
0.01
0.01
0.01
0.03
0.07
2026
0.01
0.02
0.03
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.1
- -
- -
0.1
2025
- -
0.06
- -
- -
0.06
2026
- -
0.03
- -
- -
- -
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Stonehenge Inter Public Company Limited, along with its affiliated entities, delivers a comprehensive suite of engineering consultancy and construction oversight solutions across Thailand. The firm specializes in diverse professional offerings such as architectural and engineering blueprints, strategic project administration, and diligent construction supervision. Its service portfolio extends to encompass detailed structural and systems engineering, interior design, infrastructure planning, in-depth feasibility evaluations, and precise quantity surveying. The company engages with a wide array of developments, including residential, commercial, office, educational, healthcare, industrial, hospitality, and heritage preservation projects. Established in 2004 by seasoned engineering professionals, the company maintains its main operational base in Bangkok, Thailand.