TEAM Consulting Engineering & Management Public Co., Ltd.

TEAM Consulting Engineering & Management Public Co., Ltd.

2.86
THB
+0.02
(+0.70%)
0.26EPS
11.39P/E
2.40BMarket Cap
TEAM Consulting Engineering & Management Public Co., Ltd.
SET:TEAMG
(Stock Exchange of Thailand)

Recent

price

2.86

P/E

ratio

11.39

div

yld

5.53%

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
1.82
2.02
3.07
2.35
2.25
2.09
2.16
1.99
2.05
2.29
3.06
3.3
Revenue per Share
0.06
0.11
0.19
0.16
0.14
0.15
0.14
0.13
0.16
0.19
0.24
0.26
Basic EPS, GAAP
0.17
0.02
-0.33
-0.12
0.25
0.32
-0.18
0.14
-0.04
0.18
0.01
0.04
Free Cash Flow per Basic Share
- -
0.03
0.23
0.13
0.1
0.14
0.04
0.12
0.01
- -
0.14
0.16
Dividend per Share
94.12
0.35
0.57
1.13
1.13
1.11
1.24
1.26
1.45
1.62
1.76
1.6
Book Value per Share
86.16
0.27
0.49
1.05
1.06
1.04
1.18
1.2
1.4
1.57
1.72
1.57
Tangible Book Value per Share
816
816
518
704
816
816
816
816
817
818
818
829
Basic Weighted Avg Shares
1,485
1,648
1,590
1,654
1,836
1,705
1,759
1,624
1,674
1,872
2,503
2,733
Sales/Revenue/Turnover
3.36
6.33
6.84
7.8
7.37
7.9
6.73
6.5
8.45
10.1
9.56
10.24
Operating Margin (%)
- -
30
39
40
38
47
44
38
40
43
44
46
Depreciation Expense
49
88
99
114
116
119
112
103
130
154
197
214
Net Income, GAAP
28.52
27.05
19.27
17.78
19.64
19.53
20.98
19.53
22.92
20
19.92
20.51
Effective Tax Rate (%)
3.3
5.32
6.21
6.86
6.3
7
6.34
6.35
7.74
8.25
7.88
7.83
Profit Margin (%)
56
-3
212
636
684
701
786
811
862
807
874
903
Working Capital
33
33
34
20
10
28
24
57
55
42
54
49
LT Debt
313
290
472
927
928
914
1,016
1,030
1,185
1,324
1,439
1,311
Total Equity
- -
19.77
17.93
13.2
11.45
11.34
10.18
7.9
8.66
10.72
11.63
13.91
Return on Invested Capital (%)
- -
21.78
21.26
14.91
12.23
12.5
10.8
9.14
10.44
11.37
11.94
12.8
Return on Capital (%)
- -
30.75
26.17
16.37
12.55
13.03
11.62
10.13
11.73
12.31
14.28
16.25
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
408
397
477
LT Borrowings
22
21
20
LT Finance Leases
32
30
30
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
818
818
818
Market Capitalization
2,585
2,372
2,405

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,757
2,975
2,903
Cash, Cash Equivalents & STI
443
385
324
Accounts Receivable, Net
713
804
901
Inventories
5
32
1
Total Current Liabilities
1,884
2,029
2,000
Payables & Accruals
429
461
297
ST Debt
408
397
477
Deferred Revenue
987
1,091
1,132

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.86%
9.59%
8.63%
Free Cash Flow
-255.65%
-216%
-96.49%
Net Income, GAAP
16.99%
11.69%
27.7%
Sales/Revenue/Turnover
5.95%
8.83%
33.72%
Total Cash Common Dividend
- -
11,311,514.09%
56,557,633.66%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
410
436
432
594
1,872
2025
501
535
636
831
2,503
2026
631
635
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.03
0.03
0.07
0.19
2025
0.06
0.06
0.06
0.07
0.24
2026
0.06
0.07
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
0.14
- -
- -
0.14
2026
- -
0.15
- -
- -
- -
Business
TEAM Consulting Engineering and Management Public Company Limited (TEAMG.BK) provides integrated engineering, environmental management, and consultancy services across transportation and logistics, water resources and hydropower, building and infrastructure, energy, and related businesses primarily in Thailand and Southeast Asia. Founded in 1978 and headquartered in Bangkok, the company delivers full-cycle solutions including feasibility studies, planning, design, project management, construction supervision, environmental impact assessments, and operation maintenance for mass rapid transit systems, railways, motorways, airports, seaports, bridges, flood control, irrigation, dams, hydropower plants, urban developments, power systems, oil and gas projects, renewable energy, wastewater treatment, solid waste management, geotechnical engineering, and advanced technologies such as drone surveys and climate change adaptation platforms; it operates through segments like transportation projects, water resources, urban infrastructure, energy, and contracting services with a portfolio exceeding 4,000 projects in countries including Laos PDR, Cambodia, Myanmar, Vietnam, and others. In 2025, TEAMG reported record first-half revenue of 1,036 million baht up 22% year-over-year with profit of 95 million baht rising 37% and Q3 revenue hitting an all-time high of 636 million baht growing 47% alongside a backlog surpassing 5 billion baht; the company secured a 200 million baht contract for survey and design services on Airports of Thailand's Phuket Airport Development Phase 2 project while expanding in AI-driven innovation and sustainable energy initiatives.