Wow Factor Public Company Limited

    Wow Factor Public Company Limited

    SSET:W
    - -
    THB
    - -
    - -
    Wow Factor Public Company Limited
    SET:W
    (Stock Exchange of Thailand)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    THB
    77.26
    41.39
    58.57
    45.3
    38.39
    50.94
    52.89
    38.09
    32.91
    34.19
    23.45
    8.73
    0.61
    0.31
    0.42
    0.36
    0.36
    Revenue per Share
    14.03
    -7.98
    2.61
    2.3
    -1.81
    -3.62
    -64.91
    -42.73
    -24.19
    -19.57
    0.41
    -0.45
    -0.35
    -0.34
    -0.71
    -0.17
    -0.23
    Basic EPS, GAAP
    6.83
    15.69
    -5.17
    18.65
    10.54
    3.66
    -7.79
    -4.25
    -7.75
    -2.22
    -0.96
    -2.02
    -0.1
    -0.26
    -0.36
    -0.15
    -0.13
    Free Cash Flow per Basic Share
    8.72
    6.75
    - -
    2.18
    1.63
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    146.26
    131.53
    145.11
    143.11
    126.15
    123.04
    89.66
    50.95
    23.6
    367.4
    194.75
    178.35
    16.57
    0.51
    -0.19
    -0.1
    0.13
    Book Value per Share
    183.19
    165.56
    167.33
    166.08
    160.34
    157.97
    151.44
    90.44
    56.1
    76.07
    40.66
    8.3
    0.03
    -0.25
    -0.39
    -0.24
    -0.17
    Tangible Book Value per Share
    4
    4
    4
    4
    4
    4
    3
    5
    6
    7
    13
    49
    679
    814
    814
    877
    832
    Basic Weighted Avg Shares
    284
    152
    215
    166
    141
    187
    181
    174
    183
    230
    298
    425
    416
    254
    344
    312
    297
    Sales/Revenue/Turnover
    19.27
    -17.28
    5.25
    0.25
    -8.42
    -14.34
    -57.9
    -78.92
    -79.03
    -7.18
    5.16
    -19.34
    -31.67
    -39.58
    -82.22
    -38.63
    -56.88
    Operating Margin (%)
    27
    30
    29
    14
    16
    15
    12
    10
    28
    21
    43
    65
    92
    120
    146
    47
    58
    Depreciation Expense
    52
    -29
    10
    8
    -7
    -13
    -222
    -196
    -135
    -132
    5
    -22
    -239
    -276
    -574
    -148
    -190
    Net Income, GAAP
    2.96
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    63.27
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    18.16
    -19.27
    4.45
    5.07
    -4.72
    -7.11
    -122.71
    -112.17
    -73.51
    -57.22
    1.76
    -5.15
    -57.46
    -108.82
    -166.64
    -47.32
    -64.08
    Profit Margin (%)
    441
    407
    440
    453
    391
    380
    343
    333
    250
    293
    301
    277
    -70
    -358
    -402
    -355
    -277
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    29
    30
    30
    93
    83
    110
    128
    102
    92
    115
    LT Debt
    684
    622
    626
    618
    594
    583
    519
    415
    313
    552
    557
    964
    948
    673
    103
    183
    264
    Total Equity
    7.81
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.89
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    9.86
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.3
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    9.77
    -5.74
    1.89
    1.59
    -1.35
    -2.9
    -58.54
    -72.44
    -73.87
    -10.11
    0.21
    -0.39
    -2.4
    -4.74
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    THB

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    ST Debt
    331
    329
    265
    LT Borrowings
    8
    7
    7
    LT Finance Leases
    95
    118
    109
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1,031
    1,208
    1,348
    Market Capitalization
    684
    688
    499

    Working Capital

    THB

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    Total Current Assets
    44
    115
    113
    Cash, Cash Equivalents & STI
    6
    31
    2
    Accounts Receivable, Net
    - -
    1
    1
    Inventories
    7
    8
    7
    Total Current Liabilities
    445
    446
    390
    Payables & Accruals
    114
    117
    126
    ST Debt
    331
    329
    265
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    THB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    5.76%
    7.17%
    78.27%
    Free Cash Flow
    58.37%
    174.27%
    -54.13%
    Net Income, GAAP
    194.31%
    104.41%
    -74.3%
    Sales/Revenue/Turnover
    8.09%
    5.52%
    -9.5%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    79
    88
    81
    -145
    344
    2023
    81
    78
    77
    77
    312
    2024
    76
    72
    73
    - -
    - -

    Quarterly Earnings Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -0.11
    -0.14
    -0.12
    - -
    -0.71
    2023
    -0.04
    -0.03
    -0.03
    - -
    -0.17
    2024
    -0.05
    -0.04
    -0.08
    - -
    - -

    Quarterly Dividends Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business