SigmaTron International, Inc. Financial Ratios — SGMA Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024

Return on Common Equity (%)	8.35	6.82	3.71	1.57	8.82	2.58	5.71	3.64	-8.69	-2.45	1.26	4.28	23.63	-56.54	-10
Return on Assets (%)	2.46	1.99	1.12	0.45	2.4	0.68	1.51	0.97	-2.08	-0.54	0.26	0.83	4.04	-7.32	-1.01
Return on Capital (%)	5.56	5.12	3.44	1.92	- -	2.18	3.91	2.94	- -	-4.02	1.39	2.65	9.83	-10.47	- -
Return on Invested Capital (%)	2.77	3.69	2.48	1.32	- -	1.57	2.86	1.99	- -	-2.95	1.05	2.15	9.91	11.92	- -
Gross Margin (%)	11.23	10.4	9.74	10.04	10.26	9.59	10.05	9.94	9.56	9.07	8.93	8.98	11.73	12.42	8.97
EBITDA Margin (%)	5.86	5.89	4.36	3.14	3.94	3.5	3.9	3.34	3.26	2.91	3.63	3.19	6.47	7.51	3.59
Operating Margin (%)	2.39	2.85	1.69	0.79	1.63	1.15	1.7	1.29	1.26	1.06	1	1.22	4.87	6.02	1.91
Incremental Operating Margin (%)	12.9	4.77	-34.3	-2.57	8.56	-12.76	7.13	198.16	1	-3.5	2.8	-17.37	14.93	18.13	43.95
Pretax Margin (%)	2.75	2.1	1.06	0.41	1.25	0.74	1.37	0.99	-1.55	0.3	0.39	0.76	6.17	4.15	-0.74
Profit Margin (%)	1.83	1.3	0.72	0.25	1.31	0.39	0.82	0.55	-1.17	-0.3	0.16	0.55	2.61	-4.96	-0.66
Net Income to Common Margin (%)	1.83	1.3	0.72	0.25	1.31	0.39	0.82	0.55	-1.17	-0.3	0.16	0.55	2.61	-4.96	-0.66
Effective Tax Rate (%)	33.3	37.83	31.52	39.46	- -	47	40.24	44.34	- -	199.86	59.46	26.57	21.33	17.41	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	8.35	6.82	3.71	1.57	8.82	2.58	5.71	3.64	-8.69	-2.45	1.26	4.28	23.63	-56.54	-10

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024

Total Debt	21	26	19	21	30	36	28	33	44	48	53	59	83	105	83
ST Debt	3	1	- -	- -	3	1	2	2	3	3	7	12	12	57	71
LT Debt	18	25	19	21	27	35	27	31	41	46	46	46	71	48	11
Total Debt/EBITDA	2.9	2.96	2.83	3.45	3.37	4.48	2.86	3.85	4.86	5.7	5.16	6.61	3.38	3.38	6.17
Net Debt/EBITDA	2.13	2.29	2	2.58	2.38	3.55	1.96	2.84	3.94	5.01	3.39	4.41	2.64	2.97	5.01
Total Debt/EBIT	7.1	6.11	7.31	13.71	8.14	13.68	6.55	9.99	12.54	15.66	18.71	17.29	4.49	4.21	11.59
Net Debt/EBIT	5.22	4.72	5.16	10.25	5.76	10.83	4.49	7.36	10.17	13.77	12.31	11.55	3.51	3.71	9.42
EBITDA to Interest Expense	8.75	7.74	6.66	7.48	9.07	7.45	9.87	7.45	5.9	3.51	5.55	7.33	16.32	3.7	1.29
EBITDA-CapEx/Interest Expense	5.61	3.47	4.41	-1.14	0.41	2.35	6.83	4.37	3.47	2.53	3.03	3.41	13.16	3.19	1.12
EBIT to Interest Expense	3.57	3.75	2.58	1.88	3.75	2.44	4.3	2.88	2.28	1.28	1.53	2.8	12.27	2.97	0.69
Interest Expense	1	1	1	1	1	1	1	1	2	2	2	1	2	8	10
Common Equity/Total Assets	29.28	29.15	31.4	26.89	27.53	25.62	27.44	25.74	22.13	21.56	20.02	18.95	15.9	9.72	10.55
Long-Term Debt/Equity (%)	38.3	50.95	37.2	40.69	48.05	61.14	44.59	49.39	69.86	78.19	77.63	76.7	80.16	70.29	17.32
Long-Term Debt/Capital (%)	37.4	44.91	37.62	39.83	41.56	48.46	40.68	42.71	51.52	54.9	52	48.68	54.72	36.49	10.77
Long-Term Debt/Total Assets (%)	19.08	24.63	19.15	17.99	21.22	25.05	19.59	20.21	25.48	28.23	25.96	23.92	24.11	17.82	5.11
Total Debt/Equity (%)	43.64	53.15	37.88	41.32	53.27	63.62	47.16	52.72	74.91	82.7	89.4	96.78	93.64	154.28	125.15
Total Debt/Capital (%)	42.61	46.85	38.31	40.45	46.07	50.43	43.02	45.6	55.25	58.07	59.89	61.43	63.93	80.1	77.78
Total Debt/Total Assets (%)	21.74	25.69	19.49	18.27	23.52	26.07	20.72	21.58	27.33	29.85	29.89	30.18	28.17	39.11	36.95
Net Debt to Equity	32.11	41.06	26.72	30.91	37.69	50.36	32.31	38.87	60.73	72.74	58.83	64.64	73.12	135.82	101.66
Net Debt/Capital (%)	34.19	39.06	29.77	33.13	35.63	41.59	31.55	35.34	45.78	51.7	42.7	42.59	50.9	70.96	64.65
EBITDA	7	9	7	6	9	8	10	8	9	8	10	9	24	31	13
EBITDA-CapEx	5	4	5	-1	- -	3	7	5	5	6	6	4	20	27	12
Operating Income (Loss)	3	4	3	2	4	3	4	3	4	3	3	3	18	25	7

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024

Cash Ratio	0.15	0.17	0.19	0.12	0.15	0.07	0.09	0.06	0.03	0.02	0.1	0.04	0.02	0.01	0.02
Current Ratio	2.55	3.13	3.02	2.07	2.25	2.17	2.05	1.96	2.02	2.22	1.86	1.66	1.65	1.45	1.21
Quick Ratio	1.07	1.17	1.36	0.65	0.68	0.54	0.53	0.58	0.52	0.64	0.6	0.49	0.39	0.35	0.31
CFO/Avg Current Liab	0.37	-0.01	0.4	0.12	0.05	-0.07	0.3	- -	-0.09	-0.03	0.25	0.1	-0.26	-0.09	0.19
Common Equity/Total Assets	29.28	29.15	31.4	26.89	27.53	25.62	27.44	25.74	22.13	21.56	20.02	18.95	15.9	9.72	10.55
Long-Term Debt/Equity (%)	38.3	50.95	37.2	40.69	48.05	61.14	44.59	49.39	69.86	78.19	77.63	76.7	80.16	70.29	17.32
Long-Term Debt/Capital (%)	37.4	44.91	37.62	39.83	41.56	48.46	40.68	42.71	51.52	54.9	52	48.68	54.72	36.49	10.77
Long-Term Debt/Total Assets (%)	19.08	24.63	19.15	17.99	21.22	25.05	19.59	20.21	25.48	28.23	25.96	23.92	24.11	17.82	5.11
Total Debt/Equity (%)	43.64	53.15	37.88	41.32	53.27	63.62	47.16	52.72	74.91	82.7	89.4	96.78	93.64	154.28	125.15
Total Debt/Capital (%)	42.61	46.85	38.31	40.45	46.07	50.43	43.02	45.6	55.25	58.07	59.89	61.43	63.93	80.1	77.78
Total Debt/Total Assets (%)	21.74	25.69	19.49	18.27	23.52	26.07	20.72	21.58	27.33	29.85	29.89	30.18	28.17	39.11	36.95
CFO/Total Liabilities	16.78	-0.35	20.38	5.66	2.79	-3.56	17.34	-0.06	-4.85	-1.57	13.19	6.06	-13.99	-6.61	17.6
CFO/CapEx	3.13	-0.04	4.25	0.52	0.23	-0.53	4.36	-0.02	-1.33	-0.69	3.33	1.71	-6.06	-3.06	15.43
Altman's Z-Score	2.62	2.85	2.89	2.88	3.25	2.93	3.14	2.82	2.77	2.78	2.44	2.22	2.18	2.34	2.19

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024

Accounts Receivable Turnover	5.87	6.26	6.09	8.38	11.49	11.67	13.36	11.39	10.44	10.01	9.03	9.32	10.83	9.49	9.55
Days Sales Outstanding	62.16	58.31	59.96	43.54	31.76	31.28	27.32	32.05	34.97	36.48	40.42	39.16	33.7	38.47	38.23
Inventory Turnover	2.95	3.3	3.41	4.03	3.83	3.4	3.35	3.23	3.13	3.06	2.96	2.73	2.54	2.2	2.31
Days Inventory Outstanding	123.61	110.66	106.96	90.46	95.4	107.31	108.93	112.94	116.45	119.16	123.19	133.76	143.6	166.03	157.86
Accounts Payable Turnover	7.42	7.58	6.87	7.42	6.93	7.09	6.24	5.63	5.55	5.54	5.08	4.45	5.05	4.42	5.09
Accounts Payable Turnover Days	49.16	48.18	53.12	49.2	52.65	51.52	58.47	64.83	65.79	65.92	71.85	81.97	72.27	82.56	71.67
Cash Conversion Cycle	136.61	120.79	113.8	84.79	74.51	87.07	77.78	80.16	85.64	89.71	91.75	90.94	105.02	121.93	124.42
Inventory to Cash Days	-61.45	-52.35	-47	-46.92	-63.65	-76.02	-81.61	-80.89	-81.48	-82.68	-82.77	-94.6	-109.9	-127.56	-119.63
Inventories	37	45	38	51	54	69	68	74	87	86	87	98	165	166	129
Raw Materials	29	34	27	36	34	43	43	53	66	63	62	72	140	143	108
Work In Process	2	2	2	3	3	3	3	2	2	3	5	6	6	5	4
Finished Goods	8	11	10	13	19	24	23	20	20	21	21	23	22	22	18
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024

Market Capitalization	24	20	15	16	41	33	26	23	29	12	13	22	32	14	26
- Cash & Cash Equivalents	4	4	5	5	5	3	4	3	2	1	7	4	2	1	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	21	26	19	21	30	36	28	33	44	48	53	59	83	105	83
Enterprise Value	40	42	29	33	65	66	50	52	71	59	59	77	112	118	106
Total Capital	49	56	50	53	64	72	66	72	80	83	88	95	129	131	106
Total Debt/Capital (%)	42.61	46.85	38.31	40.45	46.07	50.43	43.02	45.6	55.25	58.07	59.89	61.43	63.93	80.1	77.78
Total Debt / EV	0.51	0.62	0.66	0.66	0.46	0.54	0.57	0.63	0.62	0.82	0.89	0.76	0.74	0.89	0.78
EV/Sales	0.33	0.28	0.19	0.16	0.29	0.29	0.2	0.2	0.25	0.2	0.21	0.28	0.3	0.29	0.28
EV/EBITDA	5.63	4.75	4.31	5.23	7.39	8.23	5	6.13	7.82	6.98	5.77	8.68	4.59	3.8	7.92
EV/EBIT	13.8	9.81	11.13	20.76	17.86	25.12	11.47	15.9	20.18	19.18	20.95	22.71	6.1	4.74	14.88
EV/Cash Flow to Firm	4.7	79.65	2.8	7.72	21.82	- -	3.57	89.75	- -	- -	3.64	8.56	- -	- -	2.86
EV/Free Cash Flow to Firm	3.61	7.78	2.29	2.86	5.71	20.9	2.93	12.71	- -	- -	2.83	5.6	- -	- -	2.73
Diluted Market Cap	24	21	15	17	42	33	26	23	29	12	13	22	34	14	26
Diluted Enterprise Value	40	43	29	33	66	66	50	52	71	59	59	77	114	118	106
EV per Share	10.46	11.15	7.52	8.58	16.42	16.13	11.91	12.32	16.84	13.65	13.3	17.98	23.28	19.49	17.41
TTM Sales	122	152	157	198	222	230	254	253	278	291	281	278	378	414	374
TTM EBITDA	7	9	7	6	9	8	10	8	9	8	10	9	24	31	13
TTM Operating Income	3	4	3	2	4	3	4	3	4	3	3	3	18	25	7
TTM Cash Flow to Firm	9	1	11	4	3	-2	14	1	-4	-4	16	9	-28	-6	37
TTM Free Cash Flow to Firm	11	5	13	11	11	3	17	4	- -	-2	21	14	-23	-2	39

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024

Price/Free Cash Flow	2.23	4.35	1.22	1.52	4.07	12.76	1.59	6.6	-23.07	15.97	0.65	1.71	-1.42	-1.58	0.87
EV/EBIT	13.8	9.81	11.13	20.76	17.86	25.12	11.47	15.9	20.18	19.18	20.95	22.71	6.1	4.74	14.88
Enterprise Value	40	42	29	33	65	66	50	52	71	59	59	77	112	118	106
Low Price	1.41	4.89	3.15	3.04	3.86	5.55	5.02	4.01	5.26	2.27	2.13	2.67	4.58	2.07	2.23
EV/Sales	0.33	0.28	0.19	0.16	0.29	0.29	0.2	0.2	0.25	0.2	0.21	0.28	0.3	0.29	0.28
EV/EBITDA	5.63	4.75	4.31	5.23	7.39	8.23	5	6.13	7.82	6.98	5.77	8.68	4.59	3.8	7.92
Price/Earnings	10.55	10.17	13	31.77	13.95	36.59	12.3	16.39	- -	- -	29.5	14.19	3.26	- -	- -
Price/Earnings Average	6.85	11.67	14.07	32.88	9.16	38.37	13.84	16.12	-10.2	-24.31	35.86	11.23	3.68	-1.54	-9.25
Price/Earnings High	12.81	17.19	18.62	47.86	17.46	56.54	18.24	20.63	-15.08	-39.75	51	18.89	8.46	-2.51	-19.34
Price/Earnings Low	2.43	9.4	10.86	23.38	5.21	25.23	10.04	12.15	-6.83	-11.33	21.3	7.42	2.24	-0.61	-5.47
Price/Book Value	0.85	0.67	0.47	0.5	1.18	0.93	0.68	0.59	0.8	0.34	0.37	0.59	0.69	0.54	1.09
Price/Book Value Average	0.55	0.77	0.51	0.51	0.77	0.98	0.77	0.58	0.93	0.6	0.45	0.47	0.78	1.22	0.97
Price/Book Value High	1.03	1.13	0.68	0.75	1.48	1.44	1.01	0.74	1.37	0.99	0.64	0.79	1.79	1.98	2.04
Price/Book Value Low	0.19	0.62	0.4	0.36	0.44	0.64	0.56	0.43	0.62	0.28	0.27	0.31	0.47	0.48	0.58
Price/Tangible Book Value	0.5	0.41	0.29	0.37	0.87	0.68	0.49	0.42	0.51	0.21	0.23	0.37	0.37	0.21	0.4
Price/Tangible Book Value Average	0.33	0.47	0.31	0.38	0.57	0.72	0.55	0.41	0.59	0.38	0.28	0.3	0.42	0.48	0.35
Price/Tangible Book Value High	0.61	0.69	0.41	0.55	1.09	1.06	0.73	0.53	0.88	0.62	0.4	0.5	0.96	0.77	0.74
Price/Tangible Book Value Low	0.12	0.38	0.24	0.27	0.33	0.47	0.4	0.31	0.4	0.18	0.17	0.2	0.25	0.19	0.21
Price/Sales	0.19	0.13	0.09	0.08	0.18	0.14	0.1	0.09	0.1	0.04	0.05	0.08	0.08	0.03	0.07
Price/Sales Average	0.13	0.15	0.1	0.08	0.12	0.15	0.11	0.09	0.12	0.07	0.06	0.06	0.1	0.08	0.06
Price/Sales High	0.23	0.22	0.13	0.12	0.23	0.22	0.15	0.11	0.18	0.12	0.08	0.1	0.22	0.12	0.13
Price/Sales Low	0.04	0.12	0.08	0.06	0.07	0.1	0.08	0.07	0.08	0.03	0.03	0.04	0.06	0.03	0.04
Price/Cash Flow	2.94	-108.73	1.5	4.22	20.8	-11.37	1.93	-423.93	-5.75	-7.32	0.85	2.7	-1.12	-1.06	0.93
Price/Cash Flow Average	1.91	-124.76	1.63	4.37	13.66	-11.92	2.17	-416.87	-6.66	-12.98	1.03	2.14	-1.26	-2.39	0.83
Price/Cash Flow High	3.57	-183.75	2.15	6.36	26.04	-17.56	2.86	-533.57	-9.84	-21.23	1.46	3.59	-2.91	-3.89	1.73
Price/Cash Flow Low	0.68	-100.51	1.26	3.11	7.78	-7.84	1.57	-314.23	-4.46	-6.05	0.61	1.41	-0.77	-0.95	0.49
Price/Free Cash Flow Average	1.45	4.99	1.32	1.57	2.67	13.38	1.79	6.49	-26.74	28.34	0.79	1.35	-1.61	-3.56	0.78
Price/Free Cash Flow High	2.7	7.35	1.74	2.29	5.1	19.71	2.36	8.31	-39.51	46.34	1.12	2.28	-3.7	-5.78	1.63
Price/Free Cash Flow Low	0.51	4.02	1.02	1.12	1.52	8.8	1.3	4.9	-17.9	13.21	0.47	0.89	-0.98	-1.41	0.46
EV/Sales Average	0.26	0.3	0.2	0.17	0.23	0.29	0.21	0.2	0.27	0.23	0.22	0.26	0.31	0.33	0.28
EV/Sales High	0.37	0.37	0.23	0.2	0.34	0.37	0.24	0.23	0.33	0.28	0.24	0.3	0.43	0.38	0.34
EV/Sales Low	0.18	0.27	0.17	0.14	0.18	0.24	0.18	0.18	0.23	0.2	0.2	0.24	0.27	0.28	0.25
EV/EBITDA Average	4.47	5.08	4.49	5.32	5.8	8.43	5.33	6.09	8.32	8.06	6.05	8.16	4.76	4.37	7.7
EV/EBITDA High	6.33	6.3	5.24	6.5	8.56	10.47	6.25	6.83	10.06	9.64	6.7	9.49	6.69	5.01	9.58
EV/EBITDA Low	3.09	4.58	3.95	4.56	4.48	6.95	4.53	5.44	7.11	6.74	5.42	7.5	4.18	3.75	7
EV/EBIT Average	10.96	10.49	11.58	21.11	14.01	25.73	12.22	15.78	21.47	22.16	21.95	21.36	6.33	5.45	14.48
EV/EBIT High	15.52	13.02	13.54	25.82	20.69	31.96	14.34	17.7	25.97	26.5	24.34	24.84	8.89	6.24	17.99
EV/EBIT Low	7.57	9.45	10.21	18.12	10.84	21.23	10.39	14.09	18.36	18.52	19.66	19.62	5.56	4.68	13.16
Last Price	6.13	5.29	3.77	4.13	10.32	8.05	6.15	5.41	6.78	2.74	2.95	5.11	6.66	2.32	4.24
High Price	7.44	8.94	5.4	6.22	12.92	12.44	9.12	6.81	11.61	7.95	5.1	6.8	17.3	8.5	7.89
Enterprise Value Average	32	45	31	33	51	68	53	52	75	68	62	72	117	136	103
Enterprise Value High	45	56	36	40	75	84	62	58	91	82	68	84	164	156	128
Enterprise Value Low	22	41	27	28	39	56	45	46	64	57	55	67	102	117	94

Shares Outstanding	4	4	4	4	4	4	4	4	4	4	4	4	6	6	6
Diluted Weighted Avg Shares	4	4	4	4	4	4	4	4	4	4	4	4	5	6	6
Basic Weighted Avg Shares	4	4	4	4	4	4	4	4	4	4	4	4	5	6	6
Revenue per Share	31.7	39.89	40.05	52.33	56.41	56.07	60.96	60.14	66.06	67.17	63.43	64.88	78.4	68.28	61.34
EBITDA per Share	1.86	2.35	1.75	1.64	2.22	1.96	2.38	2.01	2.15	1.96	2.3	2.07	5.07	5.13	2.2
Operating Income per Share	0.76	1.14	0.68	0.41	0.92	0.64	1.04	0.78	0.83	0.71	0.63	0.79	3.82	4.11	1.17
Basic EPS, GAAP	0.58	0.52	0.29	0.13	0.74	0.22	0.5	0.33	-0.77	-0.2	0.1	0.36	2.04	-3.39	-0.41
Basic EPS from Cont Ops	0.58	0.52	0.29	0.13	0.74	0.22	0.5	0.33	-0.77	-0.2	0.1	0.36	3.81	2.34	-0.41
Diluted EPS, GAAP	0.58	0.51	0.29	0.12	0.72	0.22	0.49	0.33	-0.77	-0.2	0.1	0.36	1.92	-3.39	-0.41
Diluted EPS from Cont Ops	0.58	0.51	0.29	0.12	0.72	0.22	0.49	0.33	-0.77	-0.2	0.1	0.36	3.58	2.34	-0.41
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	2.09	-0.05	2.51	0.98	0.5	-0.71	3.19	-0.01	-1.18	-0.37	3.49	1.89	-5.95	-2.18	4.55
Free Cash Flow per Basic Share	1.42	-1.34	1.92	-0.91	-1.62	-2.05	2.46	-0.84	-2.07	-0.92	2.44	0.78	-6.94	-2.9	4.26
Cash & Equivalents per Share	1.05	1.09	1.19	1.22	1.38	0.7	1.04	0.83	0.41	0.23	1.53	0.82	0.52	0.13	0.4
Book Value per Share	7.25	7.89	7.96	8.34	8.76	8.63	9.01	9.24	8.47	8.05	7.96	8.6	9.67	4.3	3.88
Tangible Book Value per Share	12.24	13.02	13.02	11.29	11.81	11.76	12.52	12.92	13.23	12.85	12.76	13.68	17.96	11	10.68

SigmaTron International, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)