Kori Holdings Ltd.

Kori Holdings Ltd.

SSGX:5VC
0.12
SGD
0.00
(0.00%)
16.86MMarket Cap
Kori Holdings Ltd.
SGX:5VC
(Singapore Exchange)

Recent

price

0.12

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SGD
0.35
0.53
0.68
0.31
0.51
0.61
0.32
0.26
0.17
0.15
0.18
0.2
0.18
0.18
0.23
- -
Revenue per Share
0.06
0.08
0.08
0.01
0.02
0.03
0.02
- -
- -
- -
0.01
0.01
0.01
0.01
0.01
- -
Basic EPS, GAAP
-0.01
0.03
-0.1
-0.05
0.05
-0.07
-0.03
0.02
0.01
-0.01
0.03
- -
- -
0.01
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.21
0.35
0.43
0.44
0.46
0.5
0.52
0.52
0.52
0.52
0.53
0.55
0.55
0.56
0.57
0.57
Book Value per Share
0.21
0.35
0.43
0.44
0.46
0.5
0.52
0.52
0.52
0.52
0.53
0.55
0.55
0.56
0.57
0.57
Tangible Book Value per Share
99
99
99
99
99
99
99
99
99
99
99
99
99
99
99
99
Basic Weighted Avg Shares
35
53
68
31
51
60
32
26
17
15
18
19
18
17
22
- -
Sales/Revenue/Turnover
20.49
18.26
13.67
5.21
10.3
6.48
17.12
13.06
8.27
26.58
7.61
8.89
5.05
6.58
5.16
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
2
2
2
2
2
2
2
2
3
- -
Depreciation Expense
6
8
8
1
2
3
2
- -
- -
- -
1
1
1
1
1
- -
Net Income, GAAP
15.64
19.39
13.36
- -
6.27
16.12
16.95
22.06
34.32
39.99
7.8
14.97
21.82
26.12
26.91
- -
Effective Tax Rate (%)
17.32
14.88
11.37
4.24
3.17
4.2
7.25
0.96
0.64
2.98
6.43
6.95
2.93
4.1
3.28
- -
Profit Margin (%)
21
35
46
45
43
2
13
19
19
24
20
27
27
28
26
27
Working Capital
- -
- -
5
5
- -
- -
- -
- -
- -
3
2
4
3
3
3
4
LT Debt
21
35
43
44
45
49
52
51
51
52
53
54
55
55
56
56
Total Equity
- -
24.87
18.31
- -
6.13
6.06
3.73
4.56
1.77
0.9
2.26
2.56
1.2
1.46
1.44
- -
Return on Invested Capital (%)
- -
28.1
18.81
- -
3.67
5.05
4.4
0.81
0.52
0.92
2.29
2.63
1.24
1.51
1.51
- -
Return on Capital (%)
- -
28.18
19.83
3.05
3.62
5.37
4.55
0.49
0.21
0.86
2.25
2.53
0.96
1.3
1.31
- -
Return on Common Equity (%)

Capital Structure

SGD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
3
3
3
LT Finance Leases
- -
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
99
99
99
Market Capitalization
15
12
17

Working Capital

SGD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
45
41
42
Cash, Cash Equivalents & STI
- -
1
1
Accounts Receivable, Net
6
6
7
Inventories
- -
- -
- -
Total Current Liabilities
18
15
16
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

SGD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.25%
1.7%
1.33%
Free Cash Flow
-307.62%
-482.18%
-78.99%
Net Income, GAAP
36.3%
32.09%
2.48%
Sales/Revenue/Turnover
-4.7%
9.61%
28.1%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
17
2025
- -
- -
22
2026
- -
- -
- -

Semi-annual Earnings Per Share

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.01
2025
- -
- -
0.01
2026
- -
- -
- -

Semi-annual Dividends Per Share

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Kori Holdings Limited is a Singapore-based investment holding company that provides specialist civil and structural engineering and infrastructural construction services. Founded in 1982 through its principal operating subsidiary and incorporated in 2012, the company is headquartered in Singapore and listed on the SGX Catalist board under the ticker 5VC. The company operates through two core business segments: Structural Steelworks Services and Tunnelling Services. Its product and service portfolio comprises the design, supply, fabrication, installation, and dismantling of temporary structural steel strutting and decking systems for deep excavation; the commercial leasing of reusable structural steel beams and sheet piles; installation of retaining wall systems, king posts, and soldier piles; comprehensive piling solutions including pre-bored H-piling and sheet piling; ground support and soil stabilization engineering; and specialized tunnelling support works for urban subterranean infrastructure. Kori Holdings primarily serves major engineering procurement and construction contractors, public transport authorities, and commercial and industrial developers across Singapore and Malaysia through its wholly owned subsidiaries, including Kori Construction (S) Pte. Ltd., Ming Shin Construction (S) Pte. Ltd., and Kori Sdn. Bhd. In recent operational developments, the company has scaled up its structural steelworks and beam leasing activities to support expanded civil works on major public infrastructure initiatives, notably the Land Transport Authority's Cross Island Line and expressway network developments; optimized its project delivery and fleet utilization across high-density urban subterranean transit packages; and strengthened its capital management and tender positioning for upcoming civil engineering and ground stabilization contracts in Southeast Asia.