Sinarmas Land Limited

    Sinarmas Land Limited

    SSGX:A26
    0.38
    SGD
    0.00
    (0.00%)
    2.64P/E
    Sinarmas Land Limited
    SGX:A26
    (Singapore Exchange)

    Recent

    price

    0.38

    P/E

    ratio

    2.64

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    SGD
    0.13
    0.14
    0.18
    0.21
    0.39
    0.27
    0.31
    0.21
    0.32
    0.2
    0.28
    0.21
    0.21
    0.29
    0.32
    - -
    0.28
    Revenue per Share
    0.04
    0.09
    0.03
    0.04
    0.09
    0.08
    0.05
    0.03
    0.08
    0.03
    0.09
    0.02
    0.03
    0.08
    0.06
    - -
    0.09
    Basic EPS, GAAP
    0.05
    0.07
    0.08
    0.1
    0.1
    0.11
    0.06
    0.08
    0.14
    0.07
    0.06
    0.08
    0.12
    0.15
    0.04
    - -
    0.06
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    0.01
    0.01
    0.01
    0.04
    0.01
    0.02
    0.01
    0.02
    0.03
    0.01
    0.02
    0.02
    - -
    0.02
    Dividend per Share
    0.76
    0.75
    0.78
    0.81
    0.9
    0.98
    1.04
    0.78
    0.86
    0.88
    0.97
    0.99
    1.02
    1.1
    1.16
    - -
    0.97
    Book Value per Share
    0.63
    0.63
    0.69
    0.76
    0.86
    1.05
    1.07
    0.89
    0.95
    0.89
    1.07
    1.02
    1.04
    1.01
    1.08
    - -
    1.07
    Tangible Book Value per Share
    3,042
    3,042
    3,042
    3,042
    3,042
    3,042
    3,124
    4,256
    4,256
    4,256
    4,256
    4,255
    4,255
    4,255
    4,255
    - -
    4,256
    Basic Weighted Avg Shares
    402
    423
    534
    631
    1,179
    829
    957
    879
    1,347
    864
    1,173
    910
    895
    1,243
    1,341
    1,488
    1,173
    Sales/Revenue/Turnover
    27.49
    29.17
    30.22
    35.04
    51.11
    47.22
    45.07
    41.48
    53.93
    41.11
    41.79
    37.84
    36.01
    48.78
    34.65
    33.4
    41.79
    Operating Margin (%)
    52
    33
    17
    18
    17
    21
    30
    38
    48
    53
    51
    53
    56
    56
    65
    78
    51
    Depreciation Expense
    113
    263
    89
    113
    289
    241
    143
    115
    354
    119
    388
    101
    146
    344
    272
    243
    388
    Net Income, GAAP
    17.93
    22.38
    13.83
    13.53
    11.36
    9.86
    17.39
    18.22
    7.68
    14.9
    5.71
    20.25
    13
    8.87
    11.72
    10.29
    5.71
    Effective Tax Rate (%)
    28.12
    62.09
    16.63
    17.85
    24.51
    29.04
    14.96
    13.07
    26.26
    13.77
    33.04
    11.06
    16.28
    27.64
    20.32
    16.34
    33.04
    Profit Margin (%)
    463
    620
    743
    863
    952
    1,153
    1,492
    1,741
    1,557
    1,781
    2,312
    1,789
    2,103
    2,043
    2,133
    2,340
    2,312
    Working Capital
    470
    167
    153
    267
    503
    552
    1,183
    1,235
    1,317
    1,777
    1,991
    1,714
    1,459
    1,354
    1,334
    1,392
    1,991
    LT Debt
    1,903
    1,929
    2,094
    2,319
    2,604
    3,193
    3,330
    3,803
    4,030
    3,783
    4,699
    4,578
    4,781
    4,694
    5,015
    5,545
    4,699
    Total Equity
    3.74
    4.09
    6.11
    7.78
    18.27
    9.83
    8.22
    6.03
    12.52
    5.4
    7.44
    4
    4.15
    8.67
    6.44
    6.45
    7.44
    Return on Invested Capital (%)
    3.48
    10.91
    1.14
    0.3
    1.67
    2.08
    0.25
    0.47
    2.89
    1.87
    2.69
    2.13
    2.57
    4.42
    4
    1.87
    2.69
    Return on Capital (%)
    5.01
    11.44
    3.83
    4.66
    11.08
    8.41
    4.6
    3.49
    10.14
    3.23
    9.88
    2.42
    3.41
    7.62
    5.66
    4.8
    9.88
    Return on Common Equity (%)

    Capital Structure

    SGD

    •

    in mil. unless spec.
    Jun'19
    Sep'19
    Dec'19
    ST Debt
    76
    45
    64
    LT Borrowings
    1,888
    1,890
    1,989
    LT Finance Leases
    2
    2
    2
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    4,256
    4,256
    4,256
    Market Capitalization
    1,024
    901
    1,024

    Working Capital

    SGD

    •

    in mil. unless spec.
    Jun'19
    Sep'19
    Dec'19
    Total Current Assets
    2,913
    2,827
    3,144
    Cash, Cash Equivalents & STI
    1,101
    1,139
    1,289
    Accounts Receivable, Net
    20
    17
    118
    Inventories
    1,327
    1,355
    1,330
    Total Current Liabilities
    736
    780
    833
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    76
    45
    64
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SGD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6%
    3.49%
    10.58%
    Free Cash Flow
    5.91%
    1.17%
    -27.53%
    Net Income, GAAP
    38.2%
    15.01%
    -10.8%
    Sales/Revenue/Turnover
    9.41%
    6.73%
    10.92%
    Total Cash Common Dividend
    43.36%
    0.46%
    -34.96%

    Quarterly Revenue

    SGD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    1,243
    2023
    - -
    - -
    - -
    - -
    1,341
    2024
    - -
    - -
    - -
    - -
    1,488

    Quarterly Earnings Per Share

    SGD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    0.08
    2023
    - -
    - -
    - -
    - -
    0.06
    2024
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    SGD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    0.02
    2023
    - -
    - -
    - -
    - -
    0.02
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business