Shandong Molong Petroleum Machinery Company Limited

Shandong Molong Petroleum Machinery Company Limited

SHANF
Shandong Molong Petroleum Machinery Company LimitedUS flagOther OTC
0.94
USD
- -
- -
1.38BMarket Cap
Shandong Molong Petroleum Machinery Company Limited
SHANF
(Other OTC)

Recent

price

0.94

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.97
3.42
3.74
2.84
3.74
2.05
1.92
3.9
5.58
5.59
3.74
4.67
3.45
1.65
1.55
2.21
1
Revenue per Share
0.41
0.21
0.17
-0.22
0.03
-0.33
-0.77
0.05
0.12
-0.25
0.04
-0.46
-0.53
-0.71
-0.05
0.01
0.02
Basic EPS, GAAP
-0.28
-0.4
-0.2
-0.77
0.16
-0.29
-0.26
-0.34
0.13
0.78
0.2
-0.02
-0.02
0.16
- -
-0.01
-0.11
Free Cash Flow per Basic Share
0.18
0.13
0.11
0.13
0.15
0.11
0.13
0.15
0.24
0.21
0.17
0.13
0.15
0.14
0.1
0.11
0.06
Dividend per Share
1.9
1.73
2.37
2.07
2.47
1.79
1
1.1
1.12
0.89
0.91
0.45
-0.08
-0.79
-0.77
-0.84
- -
Book Value per Share
3.45
2.97
3.08
2.71
3.24
2.54
1.77
1.92
1.93
1.71
1.75
1.23
0.69
-0.01
0.4
0.39
- -
Tangible Book Value per Share
682
802
790
799
674
787
795
761
798
785
804
800
802
798
874
798
798
Basic Weighted Avg Shares
2,704
2,739
2,952
2,272
2,522
1,614
1,531
2,965
4,452
4,389
3,010
3,734
2,766
1,317
1,356
1,762
798
Sales/Revenue/Turnover
11.79
6.7
5.51
-1.58
2.84
-10.42
-21.99
4.5
7.12
0.03
-5.18
-3.95
-11.76
-15.86
-8.06
5.14
5.11
Operating Margin (%)
111
173
218
236
244
273
251
266
271
252
254
249
219
217
- -
- -
- -
Depreciation Expense
276
168
134
-176
20
-260
-612
38
92
-196
32
-368
-425
-567
-44
5
12
Net Income, GAAP
14.64
15.51
15.49
- -
33.66
- -
- -
- -
- -
- -
34.65
- -
- -
- -
- -
2.92
0.61
Effective Tax Rate (%)
10.21
6.15
4.55
-7.73
0.8
-16.08
-40
1.28
2.08
-4.47
1.07
-9.85
-15.37
-43.03
-3.22
0.29
1.53
Profit Margin (%)
556
453
137
37
-309
-1,181
-1,583
-907
-1,025
-1,411
-985
-1,163
-1,325
-1,500
19
21
- -
Working Capital
- -
- -
- -
497
498
- -
145
737
426
58
124
75
65
34
- -
- -
- -
LT Debt
2,743
2,853
2,953
2,736
2,750
2,538
1,886
1,931
2,014
1,789
1,802
1,360
910
335
492
498
- -
Total Equity
9.27
4.39
3.62
- -
1.03
- -
- -
- -
- -
- -
-2.46
- -
- -
- -
- -
4.54
3.26
Return on Invested Capital (%)
14.71
8.88
6.56
- -
1.98
- -
- -
- -
- -
- -
4.46
- -
- -
- -
- -
12.26
8.1
Return on Capital (%)
23.8
12.53
8.24
-9.97
1.22
-16.88
-55.58
4.67
10.69
-24.61
4.5
-67.18
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'25
ST Debt
1,671
1,506
- -
LT Borrowings
3
1
- -
LT Finance Leases
28
22
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
798
798
- -
Market Capitalization
1,316
- -
3,181

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'25
Total Current Assets
1,406
1,244
- -
Cash, Cash Equivalents & STI
193
12
- -
Accounts Receivable, Net
171
248
- -
Inventories
551
476
- -
Total Current Liabilities
2,305
2,159
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,671
1,506
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-10.22%
-14.54%
1.15%
Free Cash Flow
87.53%
118.1%
1,524.56%
Net Income, GAAP
-165.47%
-279.78%
-111.8%
Sales/Revenue/Turnover
8.44%
-4.28%
29.88%
Total Cash Common Dividend
2.88%
-6.76%
-0.51%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
194
411
- -
- -
1,356
2025
291
506
- -
- -
1,762
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.27
- -
- -
- -
-0.05
2025
0.01
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
- -
- -
- -
0.1
2025
0.03
- -
- -
- -
0.11
2026
- -
- -
- -
- -
- -
Business
Shandong Molong Petroleum Machinery Company Limited engages in the design, research and development, production, sales and export of petroleum machinery equipment and energy equipment products primarily for the oil and gas industry in China and internationally. The company manufactures and sells pipe products including oil casings, drill pipe bodies, tubing, line pipes, boiler pipes, fluid conveying pipes, hydraulic support pipes, gas cylinder pipes and structural pipes; three kinds of pumping units comprising sucker rods, oil pumps and oil pumping units along with petroleum machinery accessories and downhole tools such as electric submersible pumps and liquid injection pumps; precision casting and forging products including large ball valve bodies, mud pump liners and floating ball valves; and other items such as tube blanks and special equipment components, with products serving oil and natural gas extraction, shale gas, coalbed methane, coal mining machinery, boiler manufacturing, engineering machinery and wind power applications. Founded in 1986 and headquartered in Shouguang City, Shandong Province, China, the company operates through segments including Pipe Products, Three Pumping Units, Petroleum Machinery Parts, Tube Blanks, Castings and Forgings, and Others, maintaining key customers such as PetroChina, Sinopec, CNOOC and Yanchang Petroleum while exporting to markets in America, Russia, the Middle East, Southeast Asia, Central Asia, Africa and South America. In recent developments, the company completed the disposal of 70% equity in Shouguang Baolong Petroleum Equipment and 98.0769% equity in Weihai Baolong Special Petroleum Materials in early 2024, generating significant gains of approximately RMB281 million included in extraordinary profit; announced plans in October 2024 to dispose of 100% equity in subsidiary Shouguang Maolong New Materials Technology Development for RMB203 million to optimize assets and focus on core pipe and pumping operations; reported a turnaround to net profit attributable to shareholders of RMB170 million in the first half of 2024 from a prior-year loss, driven by cost reductions, export growth to 38% of revenue and non-operating gains; and continued new product developments such as line pipe enhancements, inclined well pump improvements and optimized cold-drawn pipe processes to boost efficiency and market competitiveness.