Sinotruk (Hong Kong) Limited

SHKLF

SHKLFSinotruk (Hong Kong) Limited US flag

Other OTC

2.43

USD

- -

0.30EPS

8.10P/E

6.64BMarket Cap

Aug 21Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

HK3808041546

Return %

Stock

S&P500

-4.71

12.04

127.10

62.27

228.38

98.03

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	10.1	11.01	11.88	10.25	11.94	20.09	22.72	22.68	35.57	33.81	21.52	30.97	34.67
Basic EPS, GAAP	0.04	0.1	0.15	0.07	0.19	1.09	1.57	1.26	2.48	1.57	0.61	1.93	2.14
Free Cash Flow per Basic Share	0.04	0.07	1.92	0.12	1.76	1.54	0.94	2.92	6.46	-2.09	3.4	3.19	2.86
Dividend per Share	0.08	0.01	0.03	0.05	0.03	0.07	0.58	0.65	0.38	0.87	0.56	0.29	1.64
Book Value per Share	6.75	1.4	7.42	7.44	7.53	8.45	9.25	9.73	11.46	11.92	11.87	13.28	13.64
Tangible Book Value per Share	7.21	7.29	7.46	7.69	7.96	9.08	10.15	9.98	11.9	14.43	14.64	16.48	17.03
Basic Weighted Avg Shares	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,742
Sales/Revenue/Turnover	27,888	30,410	32,809	28,305	32,959	55,458	62,728	62,613	98,198	93,357	59,405	85,498	95,062
Operating Margin (%)	2.92	3.49	3.43	1.81	2.98	7.26	9.01	8.71	9.27	5.66	4.33	6.81	7.08
Depreciation Expense	996	1,202	1,419	1,448	1,385	1,248	1,185	1,739	1,687	1,519	1,490	1,572	1,798
Net Income, GAAP	123	271	408	206	532	3,023	4,346	3,474	6,851	4,322	1,673	5,318	5,858
Effective Tax Rate (%)	46.49	25.79	26.02	24.1	28.08	17.74	17.54	21.06	22.27	19.67	33.08	15.34	14.04
Profit Margin (%)	0.44	0.89	1.24	0.73	1.61	5.45	6.93	5.55	6.98	4.63	2.82	6.22	6.16
Working Capital	10,407	5,540	7,978	8,660	7,036	9,085	11,066	11,697	10,207	17,095	18,536	14,537	11,373
LT Debt	5,619	753	2,412	2,291	- -	- -	- -	26	240	1	- -	143	469
Total Equity	20,455	20,812	21,246	21,716	22,339	25,431	28,341	29,526	35,679	42,768	43,032	47,961	49,152
Return on Invested Capital (%)	1.29	2.55	2.83	1.41	2.65	11.94	15.58	14.38	20.4	9.7	3.61	9.7	10.58
Return on Capital (%)	1.56	1.95	2.37	1.37	2.31	10.09	13.49	10.06	18.53	9.8	3.24	10.38	10.24
Return on Common Equity (%)	1.09	2.41	3.35	1	2.57	13.7	17.78	13.26	23.42	13.39	5.09	15.32	15.82

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	15.45%	14.13%	11.19%
Net Income, GAAP	82.77%	45.41%	10.16%
Free Cash Flow	109.67%	-58.11%	-10.97%
Total Cash Common Dividend	138.34%	91.57%	452.21%
Total Equity	8.98%	11.05%	2.49%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Zhijian Wang
Full Time Employees: 28,560
Sector: Industrials
Industry: Agricultural - Machinery
Address: Sinotruk Tower Jinan People's Republic of China 250101
IPO Date: Dec 7, 2009
Website: sinotruk.com
Similar Companies: Tadano Ltd. (6395.T)
engcon AB (publ) (ENGCON-B.ST)
Astec Industries, Inc. (ASTE)
Oshkosh Corporation (OSK)
Qingling Motors Co., Ltd. (1122.HK)
County Line Energy Corp. (CYLC)
Business: Sinotruk (Hong Kong) Limited, an investment holding company, engages in the research, development, manufacture, and sale of heavy-duty trucks (HDTs), medium-heavy duty trucks, light duty trucks (LDTs), buses, and related parts and components in Mainland China and internationally. The company operates through four segments: Heavy Duty Trucks, Light Duty Trucks and Others, Engines, and Finance. It offers specialty vehicles; industrial and construction machinery engines; HDT and LDT engines; and HDT key assemblies, such as gearboxes and various types of casting and forging, as well as cabins, axles, and steel frames. The company also provides axle and transmission parts and truck refitting services; deposit taking, borrowings, bank bills discounting, auto and supply chain financing, issue of bills, entrusted loans and investment, and customer credit services; loans; and consultation and strategic planning services. In addition, it imports and exports trucks and spare parts; manufactures and reproduces engines; and researches, develops, manufactures, and sells commercial vehicles. Sinotruk (Hong Kong) Limited serves infrastructure, construction, container transportation, logistic, mining, steel, chemical, and other industries. The company was incorporated in 2007 and is headquartered in Jinan, China. Sinotruk (Hong Kong) Limited is a subsidiary of China National Heavy Duty Truck Group Company Limited.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	10.1	11.01	11.88	10.25	11.94	20.09	22.72	22.68	35.57	33.81	21.52	30.97	34.67
Basic EPS, GAAP	0.04	0.1	0.15	0.07	0.19	1.09	1.57	1.26	2.48	1.57	0.61	1.93	2.14
Free Cash Flow per Basic Share	0.04	0.07	1.92	0.12	1.76	1.54	0.94	2.92	6.46	-2.09	3.4	3.19	2.86
Dividend per Share	0.08	0.01	0.03	0.05	0.03	0.07	0.58	0.65	0.38	0.87	0.56	0.29	1.64
Book Value per Share	6.75	1.4	7.42	7.44	7.53	8.45	9.25	9.73	11.46	11.92	11.87	13.28	13.64
Tangible Book Value per Share	7.21	7.29	7.46	7.69	7.96	9.08	10.15	9.98	11.9	14.43	14.64	16.48	17.03
Basic Weighted Avg Shares	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,761	2,742
Sales/Revenue/Turnover	27,888	30,410	32,809	28,305	32,959	55,458	62,728	62,613	98,198	93,357	59,405	85,498	95,062
Operating Margin (%)	2.92	3.49	3.43	1.81	2.98	7.26	9.01	8.71	9.27	5.66	4.33	6.81	7.08
Depreciation Expense	996	1,202	1,419	1,448	1,385	1,248	1,185	1,739	1,687	1,519	1,490	1,572	1,798
Net Income, GAAP	123	271	408	206	532	3,023	4,346	3,474	6,851	4,322	1,673	5,318	5,858
Effective Tax Rate (%)	46.49	25.79	26.02	24.1	28.08	17.74	17.54	21.06	22.27	19.67	33.08	15.34	14.04
Profit Margin (%)	0.44	0.89	1.24	0.73	1.61	5.45	6.93	5.55	6.98	4.63	2.82	6.22	6.16
Working Capital	10,407	5,540	7,978	8,660	7,036	9,085	11,066	11,697	10,207	17,095	18,536	14,537	11,373
LT Debt	5,619	753	2,412	2,291	- -	- -	- -	26	240	1	- -	143	469
Total Equity	20,455	20,812	21,246	21,716	22,339	25,431	28,341	29,526	35,679	42,768	43,032	47,961	49,152
Return on Invested Capital (%)	1.29	2.55	2.83	1.41	2.65	11.94	15.58	14.38	20.4	9.7	3.61	9.7	10.58
Return on Capital (%)	1.56	1.95	2.37	1.37	2.31	10.09	13.49	10.06	18.53	9.8	3.24	10.38	10.24
Return on Common Equity (%)	1.09	2.41	3.35	1	2.57	13.7	17.78	13.26	23.42	13.39	5.09	15.32	15.82

Sinotruk (Hong Kong) Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	59,405
2023	- -	- -	- -	- -	85,498
2024	- -	- -	- -	- -	95,062