Intouch Holdings Public Company Limited

    Intouch Holdings Public Company Limited

    OOTC:SHNUF
    - -
    USD
    - -
    - -
    16.37P/E
    Intouch Holdings Public Company Limited
    OTC:SHNUF
    (OTC Markets)

    Recent

    price

    - -

    P/E

    ratio

    16.37

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    THB
    2.67
    2.49
    2.5
    2.67
    3.01
    3.8
    3.95
    3.63
    3
    1.99
    1.52
    1.14
    0.01
    - -
    - -
    - -
    - -
    Revenue per Share
    2.03
    2.5
    5.17
    4.3
    4.54
    4.6
    5.01
    5.11
    3.33
    3.58
    3.46
    3.45
    3.35
    3.28
    4.1
    4.2
    4.2
    Basic EPS, GAAP
    2.99
    7.15
    3.35
    4.26
    4.49
    3.89
    5.77
    5.7
    3.71
    3.27
    3.09
    3.05
    2.6
    2.86
    3.06
    3.51
    3.51
    Free Cash Flow per Basic Share
    2.4
    6.77
    3.16
    6.12
    4.31
    4.56
    4.8
    4.77
    3.05
    3.08
    2.52
    2.49
    2.58
    3.36
    4.43
    3.7
    3.7
    Dividend per Share
    6.76
    2.43
    1.94
    2.37
    2.68
    2.9
    3.2
    3.72
    4.3
    5.08
    6.24
    7.46
    8.23
    6.82
    7.92
    8.4
    8.4
    Book Value per Share
    13.68
    9.21
    8.77
    9.19
    5.17
    6.19
    7.22
    8.62
    10.23
    10.62
    12.09
    13.54
    14.52
    11.09
    12.6
    12.89
    12.89
    Tangible Book Value per Share
    3,201
    3,201
    3,204
    3,206
    3,206
    3,206
    3,206
    3,206
    3,206
    3,206
    3,206
    3,206
    3,207
    3,207
    3,207
    3,207
    3,207
    Basic Weighted Avg Shares
    8,533
    7,967
    8,019
    8,545
    9,646
    12,194
    12,665
    11,646
    9,628
    6,389
    4,878
    3,668
    21
    12
    - -
    - -
    - -
    Sales/Revenue/Turnover
    -9.7
    -17.03
    0.07
    6.53
    8.56
    10.99
    16.68
    46.34
    -2.78
    -0.41
    -8.84
    -7.82
    -1,941.55
    -1,422.84
    - -
    - -
    - -
    Operating Margin (%)
    3,305
    2,625
    2,640
    2,592
    2,104
    2,604
    2,844
    2,972
    3,105
    2,020
    1,854
    1,303
    20
    12
    12
    11
    11
    Depreciation Expense
    6,496
    8,016
    16,559
    13,787
    14,568
    14,761
    16,078
    16,398
    10,673
    11,491
    11,083
    11,048
    10,748
    10,533
    13,139
    13,472
    13,472
    Net Income, GAAP
    - -
    - -
    2.97
    2.42
    2.22
    3.18
    2.64
    1.96
    - -
    - -
    3.45
    1.06
    0.02
    0.02
    0.01
    - -
    - -
    Effective Tax Rate (%)
    76.13
    100.61
    206.5
    161.35
    151.03
    121.06
    126.94
    140.8
    110.86
    179.84
    227.23
    301.21
    52,262.37
    88,510.49
    - -
    - -
    - -
    Profit Margin (%)
    -1,029
    -1,920
    -3,603
    -139
    -3,324
    -2
    -171
    5,551
    6,637
    5,949
    7,389
    6,573
    7,214
    -443
    2,514
    1,156
    1,156
    Working Capital
    8,076
    7,549
    5,653
    7,047
    4,032
    9,590
    10,004
    9,209
    6,912
    4,306
    3,768
    1,231
    2,079
    25
    20
    14
    14
    LT Debt
    45,182
    30,719
    29,326
    30,546
    33,119
    34,231
    35,340
    37,675
    37,327
    37,941
    40,449
    44,141
    46,701
    35,553
    40,414
    41,335
    41,335
    Total Equity
    - -
    - -
    0.01
    1.41
    2.04
    3
    4.45
    11.18
    - -
    - -
    -0.95
    -0.62
    -0.82
    -0.4
    7.2
    -0.51
    -0.51
    Return on Invested Capital (%)
    - -
    - -
    70.79
    60.32
    58.57
    51.49
    49
    47.9
    - -
    - -
    41.96
    34.17
    30.88
    37.33
    49.96
    51.35
    51.35
    Return on Capital (%)
    29.21
    54.48
    236.74
    199.75
    180.11
    165.12
    164.42
    147.71
    82.99
    76.46
    61.1
    50.32
    42.73
    43.64
    55.59
    51.49
    51.49
    Return on Common Equity (%)

    Capital Structure

    THB

    •

    in mil. unless spec.
    Jun'24
    Sep'24
    Dec'24
    ST Debt
    5
    5
    5
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    17
    16
    14
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    3,207
    3,207
    3,207
    Market Capitalization
    - -
    207,902
    220,557

    Working Capital

    THB

    •

    in mil. unless spec.
    Jun'24
    Sep'24
    Dec'24
    Total Current Assets
    1,974
    1,628
    1,326
    Cash, Cash Equivalents & STI
    1,964
    1,621
    1,197
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    21
    296
    171
    Payables & Accruals
    16
    291
    165
    ST Debt
    5
    5
    5
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    THB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    2.42%
    1.4%
    2.28%
    Free Cash Flow
    1.05%
    3.09%
    14.56%
    Net Income, GAAP
    0.24%
    4.45%
    2.54%
    Sales/Revenue/Turnover
    - -
    - -
    - -
    Total Cash Common Dividend
    -0.05%
    9.6%
    -16.48%

    Quarterly Revenue

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    12
    - -
    - -
    -2,189
    12
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    0.8
    0.82
    0.77
    - -
    3.28
    2023
    0.84
    0.9
    1.02
    - -
    4.1
    2024
    1.02
    1.07
    1.08
    - -
    4.2

    Quarterly Dividends Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    1.66
    1.76
    - -
    3.36
    2023
    1.4
    1.56
    1.47
    - -
    4.43
    2024
    - -
    1.69
    2
    - -
    3.7
    Similar Companies
    Business