Intouch Holdings Public Company Limited

Intouch Holdings Public Company Limited

SHNUF
Intouch Holdings Public Company LimitedUS flagOther OTC
1.20
USD
- -
- -
7.78BMarket Cap
Intouch Holdings Public Company Limited
SHNUF
(Other OTC)

Recent

price

1.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
2.67
2.49
2.5
2.67
3.01
3.8
3.95
3.63
3
1.99
1.52
1.14
0.01
- -
- -
- -
- -
Revenue per Share
2.03
2.5
5.17
4.3
4.54
4.6
5.01
5.11
3.33
3.58
3.46
3.45
3.35
3.28
4.1
4.2
4.2
Basic EPS, GAAP
2.99
7.15
3.35
4.26
4.49
3.89
5.77
5.7
3.71
3.27
3.09
3.05
2.6
2.86
3.06
3.51
3.51
Free Cash Flow per Basic Share
2.4
6.77
3.16
6.12
4.31
4.56
4.8
4.77
3.05
3.08
2.52
2.49
2.58
3.36
4.43
3.7
3.7
Dividend per Share
6.76
2.43
1.94
2.37
2.68
2.9
3.2
3.72
4.3
5.08
6.24
7.46
8.23
6.82
7.92
8.4
8.4
Book Value per Share
13.68
9.21
8.77
9.19
5.17
6.19
7.22
8.62
10.23
10.62
12.09
13.54
14.52
11.09
12.6
12.89
12.89
Tangible Book Value per Share
3,201
3,201
3,204
3,206
3,206
3,206
3,206
3,206
3,206
3,206
3,206
3,206
3,207
3,207
3,207
3,207
3,207
Basic Weighted Avg Shares
8,533
7,967
8,019
8,545
9,646
12,194
12,665
11,646
9,628
6,389
4,878
3,668
21
12
- -
- -
- -
Sales/Revenue/Turnover
-9.7
-17.03
0.07
6.53
8.56
10.99
16.68
46.34
-2.78
-0.41
-8.84
-7.82
-1,941.55
-1,422.84
- -
- -
- -
Operating Margin (%)
3,305
2,625
2,640
2,592
2,104
2,604
2,844
2,972
3,105
2,020
1,854
1,303
20
12
12
11
11
Depreciation Expense
6,496
8,016
16,559
13,787
14,568
14,761
16,078
16,398
10,673
11,491
11,083
11,048
10,748
10,533
13,139
13,472
13,472
Net Income, GAAP
- -
- -
2.97
2.42
2.22
3.18
2.64
1.96
- -
- -
3.45
1.06
0.02
0.02
0.01
- -
- -
Effective Tax Rate (%)
76.13
100.61
206.5
161.35
151.03
121.06
126.94
140.8
110.86
179.84
227.23
301.21
52,262.37
88,510.49
- -
- -
- -
Profit Margin (%)
-1,029
-1,920
-3,603
-139
-3,324
-2
-171
5,551
6,637
5,949
7,389
6,573
7,214
-443
2,514
1,156
1,156
Working Capital
8,076
7,549
5,653
7,047
4,032
9,590
10,004
9,209
6,912
4,306
3,768
1,231
2,079
25
20
14
14
LT Debt
45,182
30,719
29,326
30,546
33,119
34,231
35,340
37,675
37,327
37,941
40,449
44,141
46,701
35,553
40,414
41,335
41,335
Total Equity
- -
- -
0.01
1.41
2.04
3
4.45
11.18
- -
- -
-0.95
-0.62
-0.82
-0.4
7.2
-0.51
-0.51
Return on Invested Capital (%)
- -
- -
70.79
60.32
58.57
51.49
49
47.9
- -
- -
41.96
34.17
30.88
37.33
49.96
51.35
51.35
Return on Capital (%)
29.21
54.48
236.74
199.75
180.11
165.12
164.42
147.71
82.99
76.46
61.1
50.32
42.73
43.64
55.59
51.49
51.49
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
ST Debt
5
5
5
LT Borrowings
- -
- -
- -
LT Finance Leases
17
16
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,207
3,207
3,207
Market Capitalization
- -
207,902
220,557

Working Capital

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
Total Current Assets
1,974
1,628
1,326
Cash, Cash Equivalents & STI
1,964
1,621
1,197
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
21
296
171
Payables & Accruals
16
291
165
ST Debt
5
5
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.42%
1.4%
2.28%
Free Cash Flow
1.05%
3.09%
14.56%
Net Income, GAAP
0.24%
4.45%
2.54%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
-0.05%
9.6%
-16.48%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
12
- -
- -
-2,189
12
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
0.8
0.82
0.77
- -
3.28
2023
0.84
0.9
1.02
- -
4.1
2024
1.02
1.07
1.08
- -
4.2

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
1.66
1.76
- -
3.36
2023
1.4
1.56
1.47
- -
4.43
2024
- -
1.69
2
- -
3.7
Business
Intouch Holdings Public Company Limited (INTUCH; SHNUF), founded in 1983 and headquartered in Bangkok, Thailand, operates as a holding company focused on telecommunications, media, technology, and digital sectors primarily in Thailand and select international markets including Lao PDR. Through its primary investment in Advanced Info Service PCL (AIS), the largest mobile operator in Thailand, it offers mobile communication services under the AIS brand encompassing monthly subscriptions, top-up services, and global roaming in over 240 destinations with 4G and 5G technologies for individuals, SMEs, and corporates; high-speed fixed broadband internet under AIS Fibre and 3BB brands for households and businesses; enterprise solutions under AIS Business including connectivity via Ethernet direct services, cloud computing, data centers, and ICT integrations for all enterprise sizes; and digital services leveraging telecom infrastructure for new revenue streams aligned with evolving consumer behaviors. Additional operations span satellite and international businesses providing transponder rental, uplink/downlink services, media-related sales and services, and telecommunications in regional markets; alongside other segments such as advertising, information technology, and venture capital initiatives. In a transformative development completed in April 2025, Intouch Holdings merged with Gulf Energy Development PCL to form Gulf Development Public Company Limited, simplifying the shareholding structure under Gulf's control while retaining the GULF ticker and integrating energy, telecom, and digital infrastructure capabilities; this follows Gulf's acquisition of majority control in 2021 and shareholder approvals in March 2025, with Singtel retaining a significant indirect stake in AIS post-restructure.