1. Sweden Stocks

  2. •

    Industrials

  3. •

    Industrial - Specialties
SinterCast AB (publ)

SinterCast AB (publ)

SINT.ST
SinterCast AB (publ)SE flagStockholm Stock Exchange
108.00
SEK
+4.00
- -
760.57MMarket Cap
SinterCast AB (publ)
SINT.ST
(Stockholm Stock Exchange)

Recent

price

108.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5.99
7.02
6.58
7.43
7.69
10.21
10.63
9.25
12.37
16.43
13.46
15.15
16.74
18.96
19.19
15.33
17.94
Revenue per Share
2.51
2.08
-0.53
1.16
1.73
3.55
3.78
2.62
4.61
6.8
3.13
4.64
4.67
5.94
4.85
3.49
4.83
Basic EPS, GAAP
0.38
2.02
-0.04
1.98
0.76
2.64
3.12
1.86
3.13
5.16
2.72
4.26
3.34
5.63
8.18
4.91
6.76
Free Cash Flow per Basic Share
- -
0.5
1.71
1
1.2
2.2
3.5
4.01
2.75
5.01
3.5
4.01
5.01
5.5
6.1
7
6.55
Dividend per Share
5.4
6.74
4.57
4.77
5.23
6.6
6.88
5.5
7.39
9.2
8.84
9.52
9.24
9.55
8.02
4.3
4.48
Book Value per Share
11.92
13.03
10.92
11.9
12.13
12.64
12.78
11.02
12.92
14.81
14.47
15.23
15.15
15.79
14.42
10.73
9.51
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
39
49
46
52
54
72
75
66
88
116
95
107
119
134
136
108
127
Sales/Revenue/Turnover
18.27
19.18
1.09
13.29
17.61
29.56
34.35
27.9
33.98
35.02
24.32
27.47
24.52
30.8
35.25
27.22
34.91
Operating Margin (%)
1
1
1
1
1
1
1
2
2
3
4
4
4
6
4
4
4
Depreciation Expense
16
14
-4
8
12
25
27
19
33
48
22
33
33
42
34
25
34
Net Income, GAAP
- -
- -
285
- -
- -
- -
- -
- -
- -
- -
0.45
- -
- -
0.94
20.83
24.77
22.68
Effective Tax Rate (%)
41.88
29.59
-8.06
15.61
22.57
34.81
35.54
28.35
37.29
41.37
23.27
30.63
27.89
31.32
25.29
22.78
26.94
Profit Margin (%)
49
58
46
52
55
58
57
44
54
58
49
51
51
52
52
36
23
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
3
2
2
- -
- -
- -
1
LT Debt
81
93
78
85
88
93
96
86
99
112
109
114
112
114
103
76
68
Total Equity
- -
- -
-1.07
- -
- -
- -
- -
- -
- -
- -
20.27
- -
- -
35.49
34.35
24.32
43.43
Return on Invested Capital (%)
- -
- -
-9.85
- -
- -
- -
- -
- -
- -
- -
33.5
- -
- -
61.5
54.05
55.41
92
Return on Capital (%)
62.5
35.15
-9.38
24.85
34.94
60.07
56.07
42.37
71.55
81.97
34.71
50.54
49.77
63.21
55.14
56.55
95.12
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
756
752
829

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
73
79
65
Cash, Cash Equivalents & STI
23
33
17
Accounts Receivable, Net
34
32
36
Inventories
12
13
13
Total Current Liabilities
21
18
42
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.29%
-6.18%
-26.02%
Free Cash Flow
17.17%
21.61%
-40.14%
Net Income, GAAP
7.42%
5.84%
-28.28%
Sales/Revenue/Turnover
5.64%
3.37%
-20.35%
Total Cash Common Dividend
16.83%
14.86%
14.39%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
32
35
33
36
136
2025
27
31
26
- -
108
2026
25
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.88
1.49
1.46
1.05
4.85
2025
1.08
1.25
0.55
- -
3.49
2026
0.72
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3.06
- -
3.06
6.1
2025
- -
3.49
3.49
- -
7
2026
- -
- -
- -
- -
- -
Similar Companies
Srivasavi Adhesive Tapes Ltd. (SRIVASAVI.NS)
Dynamic Industries Limited (DYNAMIND.BO)
Brightec, Inc. (BRTE)
Flamemaster Corporation (FAME)
Vitro, S.A.B. de C.V. (VITROA.MX)
MEGA P&C Advanced Materials (Shanghai) Company Limited (603062.SS)
Business
SinterCast AB (publ) develops and provides process control technology for the reliable high-volume production of Compacted Graphite Iron (CGI) for the global foundry and automotive industries. Founded in 1983 and headquartered in Katrineholm, Sweden, the company offers its patented System 4000, a fully automated hardware and software platform comprising configurable modules for ladle production and pouring furnaces that enables independent CGI series production and product development; the Mini-System 4000 for product development and niche volume production; sampling consumables including cups and thermocouple pairs; SinterCast Ladle Tracker and Cast Tracker for process traceability; System 4000 Plus for automated base treatment; and engineering services encompassing product development, trials, installations, calibrations, metallurgical consultancy and technical support. SinterCast operates through subsidiaries and offices in the United Kingdom, United States, China, Germany and Portugal, serving customers in 13 countries including Brazil, Mexico, Sweden, the United States, Korea, China, Spain, Japan and the United Kingdom, with applications in passenger vehicles, commercial vehicles and industrial power sectors. Recent developments include the February 2025 license agreement with Saroj Group as the first licensee in India; a May 2025 license agreement in China for large marine engine production; a June 2025 order for partner Tupy for high-volume CGI commercial vehicle components in North America; System 4000 installation at Maringá Soldas in Brazil and series production start at Scania's new facility in Rugao, China in 2025; initiation of an inorganic growth strategy via acquisitions to complement organic expansion; and the election of Ian Kershaw as Chairman in September 2025.