BayWa AG

    BayWa AG

    SSIX:BYW6
    25.75
    EUR
    -1.95
    (-7.04%)
    BayWa AG
    SIX:BYW6
    (SIX Swiss Exchange)

    Recent

    price

    25.75

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    EUR
    96.33
    104.23
    125.62
    138.33
    208.32
    197.03
    192.6
    198.53
    206.21
    212.67
    217.57
    210.74
    252.72
    341.98
    300.45
    264.44
    271.04
    Revenue per Share
    0.77
    0.87
    0.65
    1.25
    1.26
    0.79
    0.62
    0.4
    0.5
    0.41
    0.51
    0.45
    0.88
    2.09
    -1.21
    -14.15
    -14.5
    Basic EPS, GAAP
    0.3
    -1.83
    -5.67
    -0.1
    1.41
    -3.28
    -1.99
    0.69
    -4.41
    -8.29
    -3.99
    4.31
    -10.28
    -8.89
    -1.07
    4.17
    - -
    Free Cash Flow per Basic Share
    0.22
    0.23
    0.26
    0.33
    0.33
    0.42
    0.43
    0.45
    0.52
    0.74
    0.78
    0.75
    0.84
    1.02
    1.08
    0.25
    - -
    Dividend per Share
    - -
    - -
    - -
    24.8
    26.46
    22.69
    23.29
    23.06
    31.65
    30.27
    28.48
    23.41
    28.47
    27.89
    24.28
    -7.31
    -7.31
    Book Value per Share
    - -
    - -
    - -
    20.75
    21.91
    18.42
    18.49
    16.96
    25.06
    20.65
    17.03
    11.08
    16.28
    15.08
    9.61
    -14.5
    -14.5
    Tangible Book Value per Share
    77
    77
    77
    78
    78
    78
    78
    79
    79
    79
    79
    80
    80
    81
    81
    82
    80
    Basic Weighted Avg Shares
    7,392
    8,030
    9,712
    10,732
    16,213
    15,380
    15,082
    15,600
    16,258
    16,830
    17,280
    16,805
    20,232
    27,552
    24,354
    21,597
    21,597
    Sales/Revenue/Turnover
    1.38
    1.36
    1.7
    1.84
    1.37
    1.06
    1.27
    1.07
    1.07
    1.18
    0.92
    2.4
    2.34
    2.55
    1.9
    -3.96
    -3.96
    Operating Margin (%)
    94
    99
    102
    120
    138
    128
    130
    128
    147
    143
    215
    253
    286
    355
    283
    922
    922
    Depreciation Expense
    59
    67
    50
    97
    98
    61
    48
    31
    39
    32
    41
    36
    71
    168
    -98
    -1,155
    -1,155
    Net Income, GAAP
    20.89
    23.29
    28.62
    3.79
    27.92
    - -
    30.04
    24.27
    34.38
    40.71
    17.8
    44.7
    19.8
    25.06
    - -
    - -
    - -
    Effective Tax Rate (%)
    0.8
    0.83
    0.52
    0.9
    0.61
    0.4
    0.32
    0.2
    0.24
    0.19
    0.24
    0.21
    0.35
    0.61
    -0.4
    -5.35
    -5.35
    Profit Margin (%)
    222
    443
    425
    497
    643
    883
    970
    1,010
    1,091
    983
    1,209
    540
    2,655
    2,999
    1,841
    -2,369
    -2,369
    Working Capital
    2
    271
    570
    649
    629
    1,108
    1,223
    1,269
    1,042
    1,048
    2,008
    1,876
    3,579
    4,486
    4,003
    2,052
    2,052
    LT Debt
    957
    988
    1,045
    1,078
    1,182
    1,050
    1,076
    1,098
    1,436
    1,366
    1,339
    1,154
    1,816
    1,909
    1,713
    35
    35
    Total Equity
    8.33
    5.76
    5.56
    7.46
    5.57
    - -
    3.74
    3.28
    2.85
    2.7
    2.49
    3.95
    6.05
    6.77
    - -
    - -
    - -
    Return on Invested Capital (%)
    11.64
    8.55
    3.73
    5.9
    4.26
    - -
    2.52
    1.9
    1.58
    1.5
    2.25
    1.56
    1.93
    3.28
    - -
    - -
    - -
    Return on Capital (%)
    7.52
    8.23
    6.06
    11.38
    11.1
    7.22
    6.04
    3.86
    4.11
    2.98
    3.94
    3.92
    7.67
    16.69
    -10.46
    -1,248.86
    -1,377.57
    Return on Common Equity (%)

    Capital Structure

    EUR

    •

    in mil. unless spec.
    Jun'24
    Sep'24
    Dec'24
    ST Debt
    2,240
    3,649
    3,660
    LT Borrowings
    3,294
    1,712
    1,136
    LT Finance Leases
    972
    967
    915
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    36
    36
    36
    Market Capitalization
    - -
    - -
    930

    Working Capital

    EUR

    •

    in mil. unless spec.
    Jun'24
    Sep'24
    Dec'24
    Total Current Assets
    7,624
    7,121
    5,404
    Cash, Cash Equivalents & STI
    198
    297
    777
    Accounts Receivable, Net
    - -
    - -
    1,047
    Inventories
    4,001
    3,923
    2,938
    Total Current Liabilities
    5,839
    7,317
    7,773
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    2,240
    3,649
    3,660
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -3.11%
    -11.9%
    -97.94%
    Free Cash Flow
    -201.68%
    -228.3%
    -492.96%
    Net Income, GAAP
    111.96%
    228.43%
    1,077.57%
    Sales/Revenue/Turnover
    4.28%
    6.18%
    -11.32%
    Total Cash Common Dividend
    3.22%
    -7.74%
    -76.61%

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    6,365
    6,392
    5,739
    5,858
    24,354
    2024
    5,300
    5,607
    5,402
    5,288
    21,597
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.06
    - -
    - -
    - -
    -1.21
    2024
    -0.88
    - -
    - -
    - -
    -14.15
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    1.08
    2024
    - -
    - -
    - -
    - -
    0.25
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business