Recent
price
P/E
ratio
div
yld
- -
ROIC.AI
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | USD | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
257.3 | 113.07 | 90.39 | 97.84 | 97.23 | 111.58 | 97.15 | 85.58 | 96.87 | 99.38 | 104.22 | 96.37 | 85.47 | - - | - - | - - | - - | Revenue per Share | |
-53.44 | 113.18 | 3.11 | 5.42 | 3.4 | 2.71 | 1.75 | 6.11 | 6.12 | -2.65 | 5.61 | 4.62 | 4.36 | - - | - - | - - | - - | Basic EPS, GAAP | |
-20.84 | -18.64 | 4.51 | 4.77 | 6.1 | 7.45 | 3.29 | -2.1 | -1.88 | -1.26 | -1.05 | -0.97 | 1 | - - | - - | - - | - - | Free Cash Flow per Basic Share | |
0.49 | 0.1 | 1.05 | 0.6 | 0.6 | 1.21 | 1.97 | 1.41 | 1.54 | 1.52 | 1.59 | 1.65 | 0.47 | - - | - - | - - | - - | Dividend per Share | |
-120.4 | -4.73 | 0.19 | 4.69 | 6.43 | 9.93 | 9.09 | 12.8 | 17 | 12.04 | 15.83 | 18.87 | 22.31 | - - | - - | - - | - - | Book Value per Share | |
-147.39 | -25.15 | -11.26 | -6.79 | 11.38 | 23.57 | 18.47 | 21.66 | 24.6 | 20.69 | 26.34 | 28.5 | 31.02 | - - | - - | - - | - - | Tangible Book Value per Share | |
579 | 925 | 1,500 | 1,536 | 1,566 | 1,393 | 1,605 | 1,586 | 1,540 | 1,465 | 1,411 | 1,424 | 1,433 | - - | - - | - - | - - | Basic Weighted Avg Shares | |
148,979 | 104,589 | 135,592 | 150,276 | 152,256 | 155,427 | 155,929 | 135,725 | 149,184 | 145,588 | 147,049 | 137,237 | 122,485 | 127,004 | 156,735 | 171,842 | 182,717 | Sales/Revenue/Turnover | |
-13.84 | -20.1 | 3.77 | 4.62 | -2.11 | 3.65 | 1.06 | 4.08 | 5.82 | 5.95 | 3.02 | 3.99 | 5.42 | 7.34 | 6.58 | 5.41 | 6.66 | Operating Margin (%) | |
10,203 | 11,384 | 6,930 | 7,427 | 38,762 | 8,041 | 7,238 | 7,487 | 9,819 | 12,261 | 13,669 | 14,118 | 12,815 | 12,051 | 11,290 | 11,888 | 12,306 | Depreciation Expense | |
-30,943 | 104,821 | 6,172 | 9,190 | 6,188 | 5,346 | 3,949 | 9,687 | 9,427 | -3,864 | 8,014 | 6,732 | 6,427 | 10,019 | 9,934 | 10,127 | 11,070 | Net Income, GAAP | |
- - | - - | 11.71 | - - | - - | 28.52 | 5.37 | - - | 22.81 | 97.22 | 5.54 | 10.34 | 21.91 | 21.79 | 16.28 | 5.41 | 11.3 | Effective Tax Rate (%) | |
-20.77 | 100.22 | 4.55 | 6.12 | 4.06 | 3.44 | 2.53 | 7.14 | 6.32 | -2.65 | 5.45 | 4.91 | 5.25 | 7.89 | 6.34 | 5.89 | 6.06 | Profit Margin (%) | |
-31,341 | 6,812 | 5,896 | 11,697 | 16,004 | 19,089 | 17,969 | -1,809 | -8,978 | -8,146 | -6,944 | -9,913 | 1,014 | 7,695 | 9,278 | 7,173 | 19,956 | Working Capital | |
29,018 | 5,562 | 9,142 | 7,367 | 10,532 | 22,025 | 31,721 | 43,549 | 51,326 | 67,254 | 73,060 | 66,934 | 73,950 | 76,671 | 76,888 | 83,680 | 91,689 | LT Debt | |
-85,076 | 21,957 | 37,159 | 38,991 | 37,000 | 43,174 | 36,024 | 40,323 | 44,075 | 36,200 | 42,777 | 45,957 | 49,677 | 65,815 | 72,284 | 68,307 | 74,162 | Total Equity | |
- - | - - | 10.53 | - - | - - | 6.15 | 1.94 | - - | 6.04 | 0.19 | 3.02 | 3.3 | 3.35 | 4.36 | 4.77 | 4.67 | 5.44 | Return on Invested Capital (%) | |
- - | - - | 39.46 | - - | - - | 12.31 | 7.38 | - - | 10.81 | -3.57 | 7.08 | 5.63 | 5.23 | 7.08 | 6.7 | 6.42 | 6.48 | Return on Capital (%) | |
- - | - - | - - | 222.75 | 61.71 | 31.55 | 19.73 | 55.52 | 40.56 | -17.71 | 39.6 | 26.75 | 21.23 | 26.61 | 19.55 | 19.15 | 18.57 | Return on Common Equity (%) |
•
in mil. unless spec.Mar'24 | Jun'24 | Sep'24 | |
|---|---|---|---|
106,470 | 112,064 | 115,419 | |
25,480 | 30,829 | 32,221 | |
55,456 | 56,189 | 58,235 | |
17,533 | 17,605 | 17,325 | |
91,777 | 95,363 | 95,463 | |
55,802 | 57,265 | 59,301 | |
35,976 | 38,098 | 36,162 | |
- - | - - | - - |
•
in mil. unless spec.(avg. rate of change) | 10 years | 5 years | 1 year |
|---|---|---|---|
Total Equity | 5.73% | 10.47% | -5.5% |
Free Cash Flow | 12.58% | 81.41% | 78.07% |
Net Income, GAAP | -29.54% | 7.29% | 1.94% |
Sales/Revenue/Turnover | 1.52% | 3.86% | 9.64% |
Total Cash Common Dividend | -1,427.66% | -3,200.66% | -178.94% |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2022 | 35,979 | 35,759 | 41,888 | 43,108 | 156,735 |
2023 | 39,985 | 44,747 | 44,131 | 42,979 | 171,842 |
2024 | 43,014 | 47,968 | 48,756 | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2022 | - - | - - | - - | - - | - - |
2023 | - - | - - | - - | - - | - - |
2024 | - - | - - | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2022 | - - | - - | - - | - - | - - |
2023 | - - | - - | - - | - - | - - |
2024 | - - | - - | - - | - - | - - |