Recent
price
P/E
ratio
div
yld
- -
ROIC.AI
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | USD | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 52.53 | 60.61 | 54.15 | 54.71 | 58.45 | 63.87 | Revenue per Share | |
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 5.41 | 3.02 | 3.29 | 2.83 | 2.67 | 2.65 | Basic EPS, GAAP | |
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 4.82 | 3.56 | 3 | 3.22 | 2.96 | 4.19 | Free Cash Flow per Basic Share | |
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 0.78 | 1 | 1.05 | 1.1 | 1.15 | 1.18 | Dividend per Share | |
18.35 | 19.4 | 11.43 | 14.29 | 14.54 | 15.39 | -2.27 | -2.07 | -0.41 | -0.82 | -1.71 | -1.51 | -3.09 | -1.08 | -1.41 | -0.38 | -0.1 | Book Value per Share | |
-2.67 | -8.45 | -6.7 | -3.68 | -3.55 | 12.24 | -5.56 | -5.47 | -4.53 | -5.64 | -7.02 | -8.45 | -13.77 | -11.39 | -12 | -10.93 | -10.65 | Tangible Book Value per Share | |
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1,208 | 1,038 | 992 | 979 | 946 | 926 | Basic Weighted Avg Shares | |
126,033 | 127,245 | 120,357 | 112,298 | 56,651 | 51,463 | 48,238 | 52,056 | 58,472 | 58,756 | 56,638 | 63,460 | 62,910 | 53,718 | 53,559 | 55,295 | 59,162 | Sales/Revenue/Turnover | |
10.25 | 8.95 | 7.72 | 7.25 | 7.82 | 7.63 | 9.15 | 7.5 | 5.86 | 5.11 | 6.94 | 8.95 | 8.13 | 7.86 | 7.85 | 6.55 | 6.57 | Operating Margin (%) | |
4,820 | 4,984 | 5,095 | 4,611 | 4,334 | 4,061 | 332 | 354 | 528 | 744 | 789 | 785 | 780 | 850 | 830 | 916 | 930 | Depreciation Expense | |
8,761 | 7,074 | -12,650 | 5,113 | 5,013 | 4,554 | 2,496 | 2,526 | 5,327 | 3,152 | 2,815 | 6,541 | 3,132 | 3,263 | 2,775 | 2,529 | 2,451 | Net Income, GAAP | |
20.17 | 21.24 | - - | 21.46 | 24.31 | - - | 29.11 | 22.89 | - - | - - | 12.33 | 13.57 | 27.57 | - - | 15.37 | 5.21 | 12.34 | Effective Tax Rate (%) | |
6.95 | 5.56 | -10.51 | 4.55 | 8.85 | 8.85 | 5.17 | 4.85 | 9.11 | 5.36 | 4.97 | 10.31 | 4.98 | 6.07 | 5.18 | 4.57 | 4.14 | Profit Margin (%) | |
4,781 | 579 | 3,971 | 4,843 | 6,410 | 9,596 | -340 | -94 | -3,744 | -5,116 | -5,572 | -6,893 | -6,453 | -6,511 | -7,927 | -6,805 | -7,217 | Working Capital | |
15,258 | 22,551 | 21,789 | 16,608 | 16,039 | 6,677 | 6,735 | 6,747 | 4,524 | 4,780 | 6,447 | 7,322 | 11,671 | 10,079 | 9,050 | 9,636 | 8,638 | LT Debt | |
40,781 | 39,004 | 22,833 | 27,656 | 27,127 | 28,151 | -3,889 | -3,408 | -639 | -1,193 | -2,228 | -1,644 | -3,025 | -1,069 | -1,323 | -346 | -92 | Total Equity | |
16.19 | 12.84 | - - | 11.76 | 6.48 | - - | 14.89 | 65.25 | - - | - - | 60.2 | 66.02 | 38.9 | - - | 32.62 | 29.84 | 29.71 | Return on Invested Capital (%) | |
15.31 | 10.66 | - - | 10.07 | 10.35 | - - | 13.47 | 75.37 | - - | - - | 66.39 | 109.91 | 41.36 | - - | 34.18 | 30.38 | 28.54 | Return on Capital (%) | |
21.64 | 17.89 | -41.43 | 20.57 | 18.57 | 16.71 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | Return on Common Equity (%) |
•
in mil. unless spec.Jan'26 | Apr'26 | Jul'26 | |
|---|---|---|---|
22,226 | 23,984 | 26,746 | |
3,154 | 3,703 | 4,169 | |
5,332 | 6,125 | 7,168 | |
8,737 | 9,203 | 10,322 | |
29,290 | 30,206 | 33,963 | |
19,750 | 20,547 | 22,894 | |
1,281 | 1,222 | 1,701 | |
1,645 | 1,713 | 1,761 |
•
in mil. unless spec.(avg. rate of change) | 10 years | 5 years | 1 year |
|---|---|---|---|
Total Equity | -9.09% | -11.39% | -73.85% |
Free Cash Flow | 0.86% | -1.07% | -11.31% |
Net Income, GAAP | 7.6% | 12.12% | -8.86% |
Sales/Revenue/Turnover | 1.04% | -0.1% | 3.24% |
Total Cash Common Dividend | - - | - - | 1.21% |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 13,185 | 12,800 | 13,519 | 14,055 | 53,559 |
2025 | 13,504 | 13,220 | 13,932 | 14,639 | 55,295 |
2026 | 14,438 | 14,408 | 15,677 | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 0.63 | 0.62 | 0.65 | 0.94 | 2.83 |
2025 | 0.6 | 0.43 | 0.81 | 0.85 | 2.67 |
2026 | 0.59 | 0.49 | 0.72 | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 0.28 | 0.27 | 0.27 | 0.27 | 1.1 |
2025 | 0.29 | 0.29 | 0.29 | 0.29 | 1.15 |
2026 | 0.3 | 0.3 | 0.3 | - - | - - |