United Internet AG

    United Internet AG

    SSIX:UTDI
    - -
    EUR
    - -
    - -
    United Internet AG
    SIX:UTDI
    (SIX Swiss Exchange)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    EUR
    6.83
    7.23
    8.57
    10.14
    12.36
    13.71
    15.6
    18.22
    18.74
    21.05
    25.49
    26.07
    28.65
    30.19
    - -
    - -
    - -
    Revenue per Share
    -0.53
    1.23
    0.58
    0.79
    0.56
    1.07
    2.28
    1.8
    0.88
    3.25
    0.94
    2.13
    1.55
    2.23
    - -
    - -
    - -
    Basic EPS, GAAP
    0.48
    0.6
    0.98
    0.68
    1.34
    1.38
    0.6
    3.8
    2.4
    3.63
    2.41
    4.16
    4.94
    4.75
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    0.2
    - -
    0.4
    0.2
    0.3
    0.3
    0.39
    0.6
    0.7
    0.8
    0.85
    0.05
    0.5
    0.5
    - -
    - -
    - -
    Dividend per Share
    1.12
    2.29
    2.55
    1.94
    2.28
    1.54
    3.39
    4.42
    4.57
    7.05
    8.5
    11.03
    12.99
    14.74
    - -
    - -
    - -
    Book Value per Share
    -1.44
    -0.82
    -1.09
    -2.1
    -1.6
    -1.6
    -0.8
    -1.67
    -1.28
    -4.62
    -1.68
    -5.87
    -4.78
    -4.08
    - -
    - -
    - -
    Tangible Book Value per Share
    230
    230
    223
    206
    194
    194
    196
    204
    203
    200
    200
    199
    187
    187
    - -
    - -
    - -
    Basic Weighted Avg Shares
    1,570
    1,659
    1,907
    2,094
    2,397
    2,656
    3,065
    3,716
    3,808
    4,206
    5,103
    5,194
    5,367
    5,646
    5,915
    6,213
    6,298
    Sales/Revenue/Turnover
    16.42
    21.74
    14.24
    13.18
    7.72
    11.95
    16.56
    15.03
    17.26
    16.48
    17.93
    16.79
    12.38
    16.18
    15.17
    14.18
    13.27
    Operating Margin (%)
    105
    60
    100
    89
    93
    94
    121
    215
    193
    297
    390
    474
    474
    474
    481
    538
    591
    Depreciation Expense
    -121
    283
    129
    162
    108
    206
    447
    366
    179
    649
    189
    424
    291
    416
    367
    233
    26
    Net Income, GAAP
    - -
    17.25
    40.81
    35.22
    43.88
    30.16
    22.72
    31.49
    51.53
    27.26
    44.46
    30.88
    33.7
    32.35
    34.68
    39.39
    61.04
    Effective Tax Rate (%)
    -7.73
    17.07
    6.77
    7.75
    4.5
    7.77
    14.59
    9.86
    4.7
    15.43
    3.7
    8.16
    5.41
    7.38
    6.21
    3.75
    0.41
    Profit Margin (%)
    -160
    -188
    -370
    -279
    -379
    -304
    -143
    -403
    -638
    -461
    65
    102
    8
    -12
    -164
    -183
    116
    Working Capital
    528
    349
    215
    399
    213
    318
    1,433
    1,593
    1,421
    1,782
    1,800
    1,805
    1,472
    1,919
    2,044
    2,558
    2,387
    LT Debt
    146
    440
    382
    155
    198
    308
    1,205
    1,150
    1,198
    4,049
    4,521
    4,615
    4,911
    4,923
    5,298
    5,555
    5,453
    Total Equity
    - -
    39.01
    19.35
    23.45
    16.46
    35.21
    22.05
    13.17
    10.44
    10.71
    7.8
    8.84
    6.35
    8.55
    7.48
    6.19
    4.02
    Return on Invested Capital (%)
    - -
    35.06
    14.2
    18.33
    14.35
    31.31
    33.27
    16.35
    7.27
    20.32
    2.22
    7.76
    5.04
    6.48
    4.93
    2.38
    -1.32
    Return on Capital (%)
    -35.71
    72.36
    23.64
    33.58
    25.6
    55.73
    92.72
    46.78
    19.56
    55.54
    12.14
    21.74
    12.54
    16.05
    12.69
    7.5
    0.84
    Return on Common Equity (%)

    Capital Structure

    EUR

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    ST Debt
    712
    588
    444
    LT Borrowings
    1,890
    2,062
    2,387
    LT Finance Leases
    668
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    173
    173
    173
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    EUR

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    Total Current Assets
    1,840
    1,885
    1,913
    Cash, Cash Equivalents & STI
    40
    156
    86
    Accounts Receivable, Net
    509
    524
    529
    Inventories
    178
    137
    126
    Total Current Liabilities
    2,023
    1,861
    1,797
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    712
    588
    444
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    56.18%
    4.24%
    4.84%
    Free Cash Flow
    56.15%
    16.66%
    34.4%
    Net Income, GAAP
    32.71%
    17.6%
    -36.62%
    Sales/Revenue/Turnover
    9.1%
    4.02%
    5.04%
    Total Cash Common Dividend
    - -
    - -
    -7.44%

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    1,444
    1,457
    1,483
    1,531
    5,915
    2023
    1,538
    1,490
    1,561
    1,624
    6,213
    2024
    1,572
    1,542
    - -
    - -
    - -

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    0.55
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business