Wirecard AG

    Wirecard AG

    SSIX:WDI
    - -
    EUR
    - -
    - -
    42.12P/E
    Wirecard AG
    SIX:WDI
    (SIX Swiss Exchange)

    Recent

    price

    - -

    P/E

    ratio

    42.12

    div

    yld

    - -

    ROIC.AI

    2003
    2004
    2005
    2006
    2007
    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    TTM
    EUR
    0.44
    0.65
    0.79
    1.06
    1.67
    1.93
    2.24
    2.67
    3.19
    3.58
    4.29
    4.94
    6.25
    8.32
    12.05
    16.32
    20.33
    Revenue per Share
    0.19
    0.01
    0.13
    0.2
    0.38
    0.42
    0.45
    0.53
    0.6
    0.67
    0.74
    0.89
    1.16
    2.16
    2.07
    2.81
    3.92
    Basic EPS, GAAP
    -0.02
    0.03
    0.21
    0.02
    0.73
    0.28
    0.53
    -0.47
    -0.28
    0.41
    0.68
    0.44
    2.38
    1.79
    3.66
    5.18
    8.02
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    0.08
    0.09
    0.1
    0.1
    0.11
    0.12
    0.13
    0.14
    0.16
    0.18
    - -
    Dividend per Share
    1
    0.01
    0.13
    1.31
    1.67
    1.93
    2.29
    2.74
    3.24
    3.65
    4.21
    4.74
    5.7
    7.78
    9.69
    12.13
    15.06
    Book Value per Share
    0.37
    0.37
    0.51
    0.31
    0.18
    0.95
    0.8
    0.94
    0.74
    1.76
    1.47
    3.3
    2.1
    3.04
    2.02
    4.15
    7.07
    Tangible Book Value per Share
    1,053
    11
    62
    77
    80
    102
    102
    102
    102
    110
    112
    122
    123
    124
    124
    124
    124
    Basic Weighted Avg Shares
    459
    7
    49
    82
    134
    197
    229
    272
    325
    395
    482
    601
    771
    1,028
    1,489
    2,016
    2,513
    Sales/Revenue/Turnover
    -0.16
    9.53
    19.31
    -15.2
    21.44
    22.82
    24.56
    24.77
    23.37
    23.5
    19.59
    21.62
    22.05
    22.85
    20.9
    23.18
    24.6
    Operating Margin (%)
    40
    - -
    1
    1
    2
    3
    4
    6
    8
    16
    27
    40
    54
    72
    99
    122
    147
    Depreciation Expense
    202
    - -
    8
    15
    30
    42
    46
    54
    61
    73
    83
    108
    143
    267
    256
    347
    484
    Net Income, GAAP
    24,466.19
    89.95
    7.25
    - -
    - -
    12.58
    16.83
    18.1
    17.23
    19.57
    12.29
    14.42
    13.9
    11.92
    12.72
    15.17
    10.9
    Effective Tax Rate (%)
    43.96
    0.78
    16.36
    18.84
    22.71
    21.5
    19.92
    19.87
    18.84
    18.57
    17.17
    17.96
    18.49
    25.94
    17.2
    17.23
    19.27
    Profit Margin (%)
    136
    10
    60
    28
    14
    52
    70
    63
    152
    187
    265
    408
    484
    768
    776
    1,586
    2,238
    Working Capital
    - -
    - -
    - -
    7
    8
    6
    2
    1
    85
    80
    217
    92
    366
    580
    769
    1,376
    1,699
    LT Debt
    1,063
    9
    86
    108
    164
    207
    245
    290
    341
    542
    608
    1,073
    1,281
    1,484
    1,640
    1,923
    2,315
    Total Equity
    31.86
    0.01
    18.51
    - -
    - -
    20.06
    20.02
    19.6
    17.06
    14.03
    11.18
    10.96
    10.22
    10.94
    11.11
    12.68
    14.86
    Return on Invested Capital (%)
    32.42
    0.01
    221.76
    - -
    - -
    24.9
    21.06
    20.21
    17.44
    16.84
    14.43
    16.04
    16.99
    21.25
    14.27
    14.16
    16.21
    Return on Capital (%)
    34.79
    0.01
    198.69
    28.33
    25.98
    25.65
    21.18
    21.08
    20.13
    20.04
    18.92
    20.57
    22.29
    32.05
    23.72
    25.76
    29.58
    Return on Common Equity (%)

    Capital Structure

    EUR

    •

    in mil. unless spec.
    Mar'19
    Jun'19
    Sep'19
    ST Debt
    112
    150
    155
    LT Borrowings
    1,499
    1,595
    1,658
    LT Finance Leases
    - -
    43
    42
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    124
    124
    124
    Market Capitalization
    17,086
    20,289
    20,388

    Working Capital

    EUR

    •

    in mil. unless spec.
    Mar'19
    Jun'19
    Sep'19
    Total Current Assets
    4,526
    4,775
    5,044
    Cash, Cash Equivalents & STI
    3,336
    3,564
    3,839
    Accounts Receivable, Net
    357
    271
    292
    Inventories
    8
    8
    7
    Total Current Liabilities
    2,688
    2,723
    2,805
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    112
    150
    155
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    26.49%
    27.87%
    17.24%
    Free Cash Flow
    20.66%
    107.08%
    41.48%
    Net Income, GAAP
    25.35%
    36.26%
    35.65%
    Sales/Revenue/Turnover
    26.48%
    33.32%
    35.44%
    Total Cash Common Dividend
    - -
    12.55%
    12.12%

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2017
    275
    341
    406
    469
    1,489
    2018
    420
    468
    535
    572
    2,016
    2019
    567
    643
    732
    - -
    - -

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2017
    0.39
    0.45
    0.52
    - -
    2.07
    2018
    0.57
    0.68
    0.77
    - -
    2.81
    2019
    0.86
    1.06
    1.21
    - -
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2017
    - -
    - -
    - -
    - -
    0.16
    2018
    - -
    - -
    - -
    - -
    0.18
    2019
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business