Sella Capital Real Estate Ltd.

Sella Capital Real Estate Ltd.

SLARL.TA
Sella Capital Real Estate Ltd.IL flagTel Aviv Stock Exchange
929.70
ILA
+9.70
- -
2.38BMarket Cap
Sella Capital Real Estate Ltd.
SLARL.TA
(Tel Aviv Stock Exchange)

Recent

price

929.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.14
1.12
1.23
1.19
1.07
1.06
1.08
1.18
1.14
1.24
1.24
1.27
1.45
1.62
1.66
1.72
1.73
Revenue per Share
0.44
0.54
0.7
0.3
0.45
0.46
0.53
0.6
0.53
1.53
0.84
1.73
1.23
0.82
0.95
1.3
1.3
Basic EPS, GAAP
0.47
0.5
0.53
0.56
0.47
0.59
0.6
0.66
0.67
0.76
0.76
0.87
1.05
1.09
1.1
1.04
1.06
Free Cash Flow per Basic Share
0.52
0.44
0.38
0.54
0.38
0.34
0.36
0.38
0.39
0.42
0.47
0.49
0.51
0.54
0.55
0.57
0.56
Dividend per Share
1.74
1.2
1.38
1.15
1.2
1.38
1.38
1.66
1.65
2.7
3.08
4.22
4.72
4.98
5.27
5.92
5.66
Book Value per Share
11.15
7.07
7.17
6.69
6.61
7.38
6.69
7.54
7.23
8.1
8.53
10.03
10.28
10.58
10.83
12
11.27
Tangible Book Value per Share
30
52
52
67
89
124
140
156
185
192
192
206
217
218
224
231
223
Basic Weighted Avg Shares
34
58
64
80
95
132
152
184
211
237
238
261
315
354
371
397
385
Sales/Revenue/Turnover
62.83
69.05
68.88
67.74
68.34
71.28
74.65
75.37
76.35
79.16
77.69
78.17
80.65
79.75
79.38
79.09
79.26
Operating Margin (%)
- -
- -
- -
- -
- -
1
1
- -
- -
1
4
5
-10
-7
- -
2
1
Depreciation Expense
13
28
37
20
40
57
74
94
98
293
161
356
266
180
213
300
289
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
38.73
48.61
57.25
24.85
42.15
43.01
48.84
50.95
46.22
123.63
67.76
136.8
84.36
50.9
57.41
75.57
75.07
Profit Margin (%)
65
-16
-94
-13
-31
93
-104
-54
-216
-81
-101
81
-407
-321
-587
-463
-666
Working Capital
187
308
302
599
663
897
1,104
1,247
1,321
1,685
1,699
2,035
2,492
2,575
2,798
2,746
2,724
LT Debt
330
364
374
451
588
914
937
1,173
1,337
1,553
1,641
2,065
2,230
2,309
2,425
2,767
2,511
Total Equity
4.37
6.28
6.06
5.82
5.42
5.97
5.61
5.86
5.98
6
5.33
5.14
5.36
5.42
5.31
5.27
5.29
Return on Invested Capital (%)
10.09
13.33
13.65
7.89
8.21
8.7
8.12
8.54
8.44
16.05
7.76
13.8
8.58
5.72
6.32
7.82
6.74
Return on Capital (%)
30.83
49.47
54.87
26.72
43.42
40.88
40.65
41.4
34.69
71.18
29
48.83
28.13
17.05
18.79
23.57
24.51
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
573
271
618
LT Borrowings
2,798
3,041
2,724
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
222
223
223
Market Capitalization
211,974
185,685
243,866

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
66
12
12
Cash, Cash Equivalents & STI
60
4
5
Accounts Receivable, Net
5
6
6
Inventories
- -
- -
- -
Total Current Liabilities
653
339
678
Payables & Accruals
- -
- -
- -
ST Debt
573
271
618
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12%
11.31%
14.14%
Free Cash Flow
13.24%
11.21%
-2.07%
Net Income, GAAP
33.93%
24.58%
40.85%
Sales/Revenue/Turnover
11.86%
10.95%
7.01%
Total Cash Common Dividend
12.24%
7.94%
5.88%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90
93
94
95
371
2025
98
98
100
- -
397
2026
101
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.23
0.08
0.26
- -
0.95
2025
0.35
0.29
- -
- -
1.3
2026
0.11
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.28
0.14
- -
0.55
2025
0.14
0.14
- -
- -
0.57
2026
- -
- -
- -
- -
- -
Business
Sella Capital Real Estate Ltd. is an Israel-based real estate investment trust that acquires, manages, holds and rents income-producing properties including office buildings, commercial and logistics facilities, shopping centers, gas stations, industrial buildings and hospitality assets. The company leases space primarily to freelancers, commercial enterprises, high-tech firms and government entities across Israel, with operations concentrated in key markets such as Tel Aviv and Ramat Gan. Founded in 2007 and headquartered in Ramat Gan, it trades on the Tel Aviv Stock Exchange under the ticker SLARL.TA and maintains a portfolio rated AA3 with a stable outlook by Midroog.[fetch:https://www.sellacapital.com] Core offerings encompass rental income from diversified yielding real estate; office towers like Beit Mani in Tel Aviv; commercial centers and logistics warehouses; gas station sites; light industrial spaces; and hotel properties, supported by ongoing asset enhancements and lease renewals.[fetch:https://www.sellacapital.com] In recent developments, the company completed a 161 million shekel equity raise from classified investors in July 2025 to bolster its balance sheet amid office market recovery signals, including initial leasing at Beit Mani following its 2022-2024 acquisition from Leumi Bank. It projects record NOI of 345-350 million shekels and FFO of 238-242 million shekels for 2025, driven by inflation-linked rent hikes, operational improvements and renewed demand post-hybrid work challenges, with no new property acquisitions since completing Beit Mani.