Silverlake Axis Ltd

Silverlake Axis Ltd

SLVFF
Silverlake Axis LtdUS flagOther OTC
0.29
USD
+0.08
- -
723.24MMarket Cap
Silverlake Axis Ltd
SLVFF
(Other OTC)

Recent

price

0.29

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
0.04
0.07
0.12
0.16
0.16
0.19
0.19
0.24
0.21
0.21
0.26
0.25
0.24
0.28
0.31
- -
0.26
Revenue per Share
0.01
0.03
0.05
0.06
0.08
0.09
0.11
0.1
0.33
0.05
0.09
0.07
0.05
0.07
0.07
- -
0.08
Basic EPS, GAAP
0.02
0.01
0.05
0.05
0.07
0.1
0.11
0.08
0.08
0.05
0.11
0.07
0.06
0.08
-0.01
- -
0.08
Free Cash Flow per Basic Share
0.01
0.01
0.04
0.03
0.06
0.08
0.11
0.1
0.09
0.15
0.06
0.04
0.01
0.02
0.02
- -
0.05
Dividend per Share
0.17
0.11
0.13
0.16
0.18
0.18
0.18
0.21
0.45
0.35
0.39
0.42
0.53
1.19
1.31
- -
0.39
Book Value per Share
0.12
0.05
0.07
0.09
0.18
0.17
0.18
0.16
0.37
0.12
0.12
0.17
0.28
0.24
0.3
- -
0.13
Tangible Book Value per Share
1,313
2,510
2,516
2,521
2,542
2,693
2,685
2,658
2,646
2,635
2,648
2,624
2,605
2,660
2,510
- -
2,645
Basic Weighted Avg Shares
55
176
305
400
399
501
516
636
550
542
681
664
626
737
766
783
699
Sales/Revenue/Turnover
36.16
44.95
46.55
44.06
52.34
51.67
52.55
43.64
29.98
28.98
40.13
31.77
30.87
30.24
29.29
18.69
37.33
Operating Margin (%)
4
10
13
11
9
14
13
16
20
21
24
35
37
37
39
42
30
Depreciation Expense
19
64
115
162
196
249
283
274
864
134
246
185
143
182
170
103
220
Net Income, GAAP
11.56
15.53
12.51
9.78
7.97
9.19
7.88
8.78
10.79
8.91
13.75
8.32
23.38
21.2
25.82
33.27
18.31
Effective Tax Rate (%)
34.82
36.13
37.75
40.56
49.17
49.71
54.77
43.04
157.08
24.75
36.07
27.83
22.85
24.73
22.14
13.19
31.47
Profit Margin (%)
66
34
109
173
435
401
359
281
979
545
620
547
718
777
874
623
458
Working Capital
2
3
3
2
15
3
2
2
2
3
63
141
17
193
172
134
125
LT Debt
168
163
213
298
588
616
639
619
1,192
523
592
747
1,054
975
1,150
1,151
639
Total Equity
10.25
38.81
63.04
59.94
41.34
37.53
38.9
37.42
14.63
15.16
37.57
24.51
14.89
15.47
13.2
7.39
30.98
Return on Invested Capital (%)
8.69
24.83
37.59
43.74
43.71
51.3
57.97
49.29
91.14
12.15
26.21
18.45
11.58
7.7
5.11
3.08
22.51
Return on Capital (%)
8.73
25.21
38.08
44.12
44.85
52.23
58
52.77
99.72
12.72
25.2
17.41
11.59
8.03
5.26
3.13
21.96
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'19
Sep'20
Dec'20
ST Debt
11
21
9
LT Borrowings
61
- -
- -
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,645
2,645
2,637
Market Capitalization
3,449
3,491
3,436

Working Capital

FRC

in mil. unless spec.
Jun'19
Sep'20
Dec'20
Total Current Assets
842
888
898
Cash, Cash Equivalents & STI
623
642
679
Accounts Receivable, Net
126
146
168
Inventories
1
1
1
Total Current Liabilities
222
204
440
Payables & Accruals
- -
- -
- -
ST Debt
11
21
9
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.8%
15.55%
0.07%
Free Cash Flow
-59.26%
-134.46%
-556.22%
Net Income, GAAP
15.85%
-13.2%
-39.06%
Sales/Revenue/Turnover
5.27%
3.15%
2.29%
Total Cash Common Dividend
-0.37%
-3.23%
-9.82%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
737
2023
- -
- -
- -
- -
766
2024
- -
- -
- -
- -
783

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
0.07
2023
- -
- -
- -
- -
0.07
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
0.02
2023
- -
- -
- -
- -
0.02
2024
- -
- -
- -
- -
- -
Business
Silverlake Axis Ltd, an investment holding company, provides digital economy software solutions and services to banking, insurance, government, retail, payment and logistics industries. The company operates through segments including Software Licensing that offers core banking and digital solutions such as the Silverlake Integrated Banking Solution (SIBS) and MOBIUS cloud-based open banking platform; Software Project Services encompassing customization and implementation of end-to-end banking, payment, retail, digital identity and security systems; Maintenance and Enhancement Services delivering round-the-clock support and upgrades; Sale of Software and Hardware Products; Insurance Ecosystem Transactions and Services featuring cloud-based Software-as-a-Service platforms for policy origination and claims processing; Retail Transactions Processing with SaaS subscriptions for retail automation like QR AgoraCloud; and Others. It serves over 380 enterprise customers including 40% of Southeast Asia's top 20 banks across Southeast Asia, Northeast Asia, South Asia, the Middle East, the Americas, Africa and Europe. Founded in 1989 and headquartered in Petaling Jaya, Malaysia, Silverlake Axis Ltd functions as a subsidiary of Zezz FundQ Pte. Ltd. In January 2025, E2I Ltd., through United Overseas Bank Limited, completes compulsory acquisition of all issued shares following a voluntary unconditional offer at S$0.36 per share launched in August 2024, resulting in delisting from the Singapore Exchange; recent partnerships include a 2024 strategic alliance with Chip Mong Group to deploy QR AgoraCloud across Cambodian retail stores, a March 2024 collaboration with 6Estates to integrate AI-driven Finance-as-a-Service into banking solutions, and an ongoing agreement with Finastra for trade finance offerings like Fusion Trade Innovation.