Smurfit Kappa Group Plc

Smurfit Kappa Group Plc

SMFTF
Smurfit Kappa Group PlcUS flagOther OTC
49.11
USD
- -
- -
25.50BMarket Cap
Smurfit Kappa Group Plc
SMFTF
(Other OTC)

Recent

price

49.11

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
40.55
42.95
43.31
47.98
43.11
38.21
36.51
43.71
43.36
42.95
43.9
44.53
52.36
46.87
54.92
59.73
59.1
Revenue per Share
0.3
1.2
1.42
1.13
1.29
1.89
1.99
2.13
-3.13
2.26
2.8
2.99
4.01
3.2
0.83
1.34
0.72
Basic EPS, GAAP
0.34
2.06
1.43
1.69
1.55
1.6
1.32
1.45
2.33
2.52
3.77
1.63
1.85
2.36
3.86
6.5
6.36
Free Cash Flow per Basic Share
- -
- -
0.3
0.42
0.57
0.66
0.74
0.98
1.03
1.13
1.34
1.33
1.35
1.52
1.69
1.72
1.73
Dividend per Share
-3.35
-1.99
-0.94
0.73
1.45
2.92
3.82
6.14
2.04
2.92
4.72
6.49
8.91
13.65
7.68
5.09
4.54
Book Value per Share
-1.66
-0.14
0.73
1.09
0.06
-0.85
0.11
1.18
1.45
1.79
6.34
7.36
9.83
12.07
24.58
19.3
18.66
Tangible Book Value per Share
219
222
224
229
228
232
235
235
236
236
239
257
258
258
384
522
529
Basic Weighted Avg Shares
8,880
9,535
9,701
10,988
9,829
8,866
8,581
10,272
10,233
10,135
10,491
11,443
13,509
12,093
21,109
31,179
31,235
Sales/Revenue/Turnover
7.55
8.24
8.34
8.42
8.82
9.52
10.17
9.45
12.35
11.74
10.81
10.62
12.8
12.26
6.91
7.13
6.17
Operating Margin (%)
517
487
467
514
445
410
418
480
479
606
685
626
564
580
1,464
2,550
2,675
Depreciation Expense
66
267
317
260
293
437
467
500
-739
533
670
769
1,034
825
319
699
380
Net Income, GAAP
43.69
27.09
21.32
33.33
33.33
31.05
29.97
26.56
- -
28.51
26.87
25.63
27.42
27.42
43.04
27.11
41.81
Effective Tax Rate (%)
0.75
2.8
3.27
2.36
2.98
4.93
5.44
4.87
-7.22
5.26
6.39
6.72
7.65
6.82
1.51
2.24
1.22
Profit Margin (%)
1,188
1,441
1,276
1,208
1,032
728
845
528
953
521
1,264
1,423
1,589
1,564
2,722
3,375
3,238
Working Capital
4,615
4,472
4,216
4,155
3,761
3,540
3,415
3,204
3,857
3,922
3,840
4,064
3,861
3,669
12,542
13,427
13,275
LT Debt
2,575
2,833
3,265
3,462
2,942
2,545
2,632
3,190
3,306
3,353
4,653
4,973
5,403
6,174
17,387
18,354
18,083
Total Equity
4.91
7.64
8.37
8.01
7.89
8.86
9.75
10.48
- -
11.31
10.14
9.96
13.21
11.02
4.09
5.17
3.5
Return on Invested Capital (%)
6.54
13.71
13.63
10.42
9.36
12.22
12.93
12.98
- -
14.14
15.82
15.79
18.55
13.88
5.18
7.94
5.13
Return on Capital (%)
- -
- -
- -
- -
118.02
86.92
59.34
42.77
-76.88
91.2
73.79
55
52.14
28.35
9.86
24.93
14
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
798
346
980
LT Borrowings
13,313
13,427
13,275
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
522
522
524
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
10,883
10,439
10,552
Cash, Cash Equivalents & STI
851
892
674
Accounts Receivable, Net
4,668
4,268
4,644
Inventories
3,781
3,693
3,583
Total Current Liabilities
7,345
7,064
7,314
Payables & Accruals
3,257
4,198
3,980
ST Debt
798
346
980
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.54%
43.4%
5.56%
Free Cash Flow
37.42%
51.99%
128.73%
Net Income, GAAP
-29.35%
17.35%
119.12%
Sales/Revenue/Turnover
15.76%
27.78%
47.7%
Total Cash Common Dividend
20.59%
25.14%
38.46%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,930
2,969
7,671
7,539
21,109
2025
7,656
7,940
8,003
7,580
31,179
2026
7,712
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.74
0.51
-0.3
0.28
0.83
2025
0.74
-0.05
0.47
- -
1.34
2026
0.12
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.29
0.31
0.3
1.69
2025
0.43
0.43
0.43
- -
1.72
2026
0.44
- -
- -
- -
- -
Business
Smurfit Kappa Group plc operates as a leading producer of paper-based packaging solutions prior to its combination with WestRock Company in July 2024 to form Smurfit Westrock plc, the world's largest listed packaging company by pro forma revenue; the combined entity designs, manufactures and supplies corrugated containers, containerboard, solid board, folding cartons, Bag-in-Box systems, paper sacks, retail displays, point-of-sale units and packaging machinery including case formers, tray erectors and filling lines; its product portfolio serves diverse sectors such as food and beverage, consumer goods, eCommerce, industrial applications, pharmaceuticals, beauty, automotive and electronics with specialized solutions like produce packaging, bottle carriers, high-graphic packaging and EnShield paperboard for grease resistance. Smurfit Westrock maintains global operations across 40 countries in Europe, North America, Latin America, Middle East, Africa and Asia-Pacific, with approximately 100,000 employees and over 500 locations; it produces around 23 million tons of paper annually, including renewable containerboard and Tango paper for commercial print, while recovering 14 million tons of fiber for recycling; the company sources virgin fiber from FSC/PEFC-certified forests and emphasizes circular economy practices. Founded in 1934 and formerly headquartered in Dublin, Ireland, Smurfit Kappa completed its strategic merger with WestRock in July 2024, creating Smurfit Westrock with primary listing on the New York Stock Exchange under ticker SW and a standard listing on the London Stock Exchange under SWR; recent developments include the acquisition of Artemis Ltd., a Bag-in-Box facility in Bulgaria in June 2024 to expand Eastern European operations, and recognition as one of TIME Magazine's World's Best Companies of 2025.