Semler Scientific, Inc. Financial Ratios — SMLR Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	105.71	44.68	41.57	50.96
Return on Assets (%)	- -	-254.98	-139.56	-97.9	-160.71	-83.04	-41.31	83.87	116	52.93	40.37	25.27	29.25	25.73
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	-23.65	- -	2,070.51	104.67	44.28	41.4	50.88
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	234.63	- -	62.07	44.38	26.61	29.89	11.72
Gross Margin (%)	54.11	69.64	79.38	80.96	59.33	74.8	79.5	87.42	88.83	91.31	88.45	92.5	89.76	91.55
EBITDA Margin (%)	-555.06	-195.58	-87.73	-114.03	-115.75	-22.96	-2.36	27.2	34.61	42.84	37.85	31.39	34.6	38.21
Operating Margin (%)	-562.97	-201.42	-93.4	-119.42	-120.25	-29.04	-6.85	24.86	32.68	41.35	36.67	30.35	33.72	37.19
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	68.54	47.59	90.01	24.15	-61.27	50.33	17.3
Pretax Margin (%)	-593.04	-228.36	-98.2	-124.21	-121.43	-34.36	-12.05	23.45	32.66	42.71	36.69	31.21	35.35	85.06
Profit Margin (%)	-593.67	-228.61	-98.2	-124.21	-121.43	-34.36	-12.13	23.33	46.03	36.28	32.48	25.27	30.19	72.65
Net Income to Common Margin (%)	-593.67	-235.7	-98.2	-124.21	-121.43	-34.36	-12.13	23.33	46.03	36.28	32.48	25.27	30.19	72.65
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	0.52	- -	15.04	11.48	19.03	14.59	14.59
Dvd Payout Ratio (%)	- -	3.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	105.71	44.68	41.57	50.96

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	- -	2	- -	3	3	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	2	- -	- -	1	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	3	2	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.27	-0.16	-0.14	-0.48	- -	-1.53	-9.94	- -	- -	- -	0.02	0.01	0.01	- -
Net Debt/EBITDA	-0.14	0.22	0.29	0.52	0.05	-1.17	-4.99	-0.56	-0.68	-1.34	-1.86	-1.29	-2.42	-0.41
Total Debt/EBIT	-0.27	-0.15	-0.13	-0.46	- -	-1.21	-3.43	- -	- -	- -	0.02	0.01	0.01	- -
Net Debt/EBIT	-0.14	0.21	0.27	0.5	0.05	-0.92	-1.72	-0.61	-0.72	-1.38	-1.92	-1.34	-2.49	-0.42
EBITDA to Interest Expense	-27.41	-19.54	-18.47	-23.69	-94.23	-4.37	-0.63	19.61	5,670	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-30.33	-23.1	-22.56	-26.21	-107.07	-6.45	-2.73	16.78	4,821	- -	- -	- -	- -	- -
EBIT to Interest Expense	-27.8	-20.12	-19.67	-24.81	-97.9	-5.52	-1.84	17.93	5,354	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-649.41	-482.25	-542.4	-184.83	-726.31	-811.1	-623.55	-277.39	-34.6	22.17	49.14	62.57	76.62	41.99
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.54	0.29	0.1	- -
Long-Term Debt/Capital (%)	-9.55	-4.46	-6.87	- -	- -	-11.35	-7.1	- -	- -	- -	0.97	0.41	0.12	- -
Long-Term Debt/Total Assets (%)	55.34	18.29	9.45	- -	- -	82.42	39.36	- -	- -	- -	0.48	0.26	0.09	- -
Total Debt/Equity (%)	-100.64	-10.43	-91.53	58.21	- -	-89.52	-113.16	- -	- -	- -	0.71	0.44	0.22	0.03
Total Debt/Capital (%)	-12.09	-6.16	-11.39	-16.86	- -	-11.72	-12.44	- -	- -	- -	1.29	0.62	0.27	0.07
Total Debt/Total Assets (%)	70.03	25.27	15.66	26.67	- -	85.06	68.97	- -	- -	- -	0.64	0.39	0.2	0.03
Net Debt to Equity	-53.3	14.35	195.25	-62.75	37.78	-68.21	-56.76	-78.27	-59.21	-74.11	-81.94	-41.34	-79.67	-3.82
Net Debt/Capital (%)	-6.36	7.56	18.55	13.46	1.78	-8.68	-5.87	13.3	55.03	153.34	308.56	-139.83	-2,064.98	-9.59
EBITDA	-2	-2	-2	-4	-8	-2	- -	6	11	17	20	18	24	22
EBITDA-CapEx	-2	-3	-2	-5	-9	-3	-1	5	10	16	19	16	23	-168
Operating Income (Loss)	-2	-2	-2	-4	-8	-2	-1	5	11	16	19	17	23	21

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.04	0.62	0.4	1.02	0.1	0.19	0.28	0.94	1.49	4.89	7.65	6.28	9.23	2.36
Current Ratio	0.07	0.7	0.54	1.66	0.43	0.49	0.56	1.78	2.2	5.89	9.33	7.13	10.64	3.59
Quick Ratio	0.06	0.68	0.52	1.11	0.41	0.46	0.54	1.73	2.16	5.51	8.39	6.85	10.21	3.06
CFO/Avg Current Liab	- -	-1.63	-0.79	-1.29	-1.01	-0.49	0.15	1.09	2.92	3.11	3.42	2.98	3.27	3.9
Common Equity/Total Assets	-649.41	-482.25	-542.4	-184.83	-726.31	-811.1	-623.55	-277.39	-34.6	22.17	49.14	62.57	76.62	41.99
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.54	0.29	0.1	- -
Long-Term Debt/Capital (%)	-9.55	-4.46	-6.87	- -	- -	-11.35	-7.1	- -	- -	- -	0.97	0.41	0.12	- -
Long-Term Debt/Total Assets (%)	55.34	18.29	9.45	- -	- -	82.42	39.36	- -	- -	- -	0.48	0.26	0.09	- -
Total Debt/Equity (%)	-100.64	-10.43	-91.53	58.21	- -	-89.52	-113.16	- -	- -	- -	0.71	0.44	0.22	0.03
Total Debt/Capital (%)	-12.09	-6.16	-11.39	-16.86	- -	-11.72	-12.44	- -	- -	- -	1.29	0.62	0.27	0.07
Total Debt/Total Assets (%)	70.03	25.27	15.66	26.67	- -	85.06	68.97	- -	- -	- -	0.64	0.39	0.2	0.03
CFO/Total Liabilities	-111.55	-31.36	-59.04	-94.05	-99.61	-30.11	9.1	133.32	244.11	311.89	313.29	248.87	340.19	268.89
CFO/CapEx	-6.82	-3.71	-2.7	-8.67	-3.75	-2.22	0.64	5.57	7.5	19.94	19.46	8.08	25.76	0.13
Altman's Z-Score	-18.61	-11.63	-10.93	-2.4	-16.01	-11.15	-3.29	37.22	39.22	80.34	76.19	22.47	32.37	37.15

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	24.98	15.01	12.47	8.57	6.9	11.36	10.44	10.42	12.27	16.5	15.11	13.62	10.72
Days Sales Outstanding	- -	14.61	24.32	29.27	42.57	52.9	32.13	34.95	35.02	29.76	22.12	24.16	26.79	34.05
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.74	13.76	8.35	15.28	11.85
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.49	26.53	43.74	23.88	30.79
Accounts Payable Turnover	- -	3.55	2.75	4.02	6.14	2.91	5.44	7.04	11.85	7.28	11.31	6.53	11.25	17.24
Accounts Payable Turnover Days	- -	102.78	132.69	90.72	59.49	125.6	67.05	51.85	30.81	50.12	32.28	55.92	32.44	21.17
Cash Conversion Cycle	- -	-88.17	-108.37	-61.45	-16.92	-72.69	-34.93	-16.9	4.21	-1.87	16.37	11.97	18.24	43.67
Inventory to Cash Days	- -	14.61	24.32	29.27	42.57	52.9	32.13	34.95	35.02	11.27	-4.41	-19.58	2.91	3.26
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	8	13	7	43	209	309	619	617	222	298	390
- Cash & Cash Equivalents	- -	1	1	4	- -	1	1	3	8	22	37	23	57	9
+ Preferred Equity and Hybrid Capital	- -	1	7	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	2	- -	3	3	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	6	6	12	9	45	206	301	597	580	179	241	376
Total Capital	-4	-6	-2	-12	-22	-22	-24	-21	-6	8	25	39	60	101
Total Debt/Capital (%)	-12.09	-6.16	-11.39	-16.86	- -	-11.72	-12.44	- -	- -	- -	1.29	0.62	0.27	0.07
Total Debt / EV	1.06	1.12	0.04	0.34	- -	0.28	0.07	- -	- -	- -	- -	- -	- -	- -
EV/Sales	1.41	0.28	2.75	1.62	1.74	1.27	3.59	9.58	9.2	15.46	10.94	3.16	3.54	6.67
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	35.22	26.58	36.09	28.89	10.07	10.22	17.46
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	38.53	28.15	37.39	29.83	10.41	10.49	17.94
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	41.1	41.22	23.68	39.49	36.12	10.26	11.31	15.38
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	21.72	35.26	20.89	37.6	34.36	9.13	10.88	1.75
Diluted Market Cap	- -	- -	- -	8	13	7	43	262	385	758	746	264	346	431
Diluted Enterprise Value	- -	- -	6	6	12	9	45	259	378	736	709	241	289	422
EV per Share	0.16	0.12	1.33	1.43	2.48	1.84	8.27	33.86	46.8	90.65	86.15	26.63	35.82	51.95
TTM Sales	- -	1	2	4	7	7	12	21	33	39	53	57	68	56
TTM EBITDA	-2	-2	-2	-4	-8	-2	- -	6	11	17	20	18	24	22
TTM Operating Income	-2	-2	-2	-4	-8	-2	-1	5	11	16	19	17	23	21
TTM Cash Flow to Firm	-1	-1	-1	-4	-4	-1	1	5	13	15	16	17	21	24
TTM Free Cash Flow to Firm	-1	-1	-1	-3	-3	-1	2	6	14	16	17	20	22	214

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	-2.38	-4.16	-7.5	27.16	47.37	26.72	47.77	44.19	13.45	15.63	2.01
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	38.53	28.15	37.39	29.83	10.41	10.49	17.94
Enterprise Value	- -	- -	6	6	12	9	45	206	301	597	580	179	241	376
Low Price	- -	- -	- -	1.81	1.65	1.12	1.45	6.45	32	30	80.1	26.7	19.12	20.88
EV/Sales	1.41	0.28	2.75	1.62	1.74	1.27	3.59	9.58	9.2	15.46	10.94	3.16	3.54	6.67
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	35.22	26.58	36.09	28.89	10.07	10.22	17.46
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	41.71	20.5	44.19	35.82	15.5	14.49	9.54
Price/Earnings Average	- -	- -	- -	-3.52	-1.93	-3.71	-13.87	22.68	18.53	24.94	42.62	20.53	9.51	6.41
Price/Earnings High	- -	- -	- -	-6.59	-4	-7.02	-30.43	48.5	23.27	44.66	59.89	44.13	15.68	14.42
Price/Earnings Low	- -	- -	- -	-1.65	-0.96	-2.25	-5.19	7.82	13.66	14.1	31.31	12.54	6.25	3.69
Price/Book Value	- -	- -	- -	-0.58	-0.56	-0.3	-1.64	-9.77	-48.86	80.59	24.78	5.66	4.99	3.88
Price/Book Value Average	- -	- -	- -	-1.15	-0.73	-0.38	-0.79	-5.31	-44.18	45.48	29.48	7.5	3.27	2.6
Price/Book Value High	- -	- -	- -	-2.15	-1.52	-0.72	-1.74	-11.36	-55.48	81.45	41.42	16.12	5.4	5.85
Price/Book Value Low	- -	- -	- -	-0.54	-0.36	-0.23	-0.3	-1.83	-32.58	25.72	21.65	4.58	2.15	1.5
Price/Tangible Book Value	- -	- -	- -	2.34	-11.77	-2.55	-16.74	49.84	23.65	20.77	13.55	3.99	4.15	24.22
Price/Tangible Book Value Average	- -	- -	- -	4.63	-15.32	-3.24	-8.11	27.1	21.38	11.72	16.12	5.28	2.73	16.27
Price/Tangible Book Value High	- -	- -	- -	8.66	-31.73	-6.14	-17.79	57.95	26.85	21	22.64	11.35	4.49	36.58
Price/Tangible Book Value Low	- -	- -	- -	2.16	-7.59	-1.97	-3.03	9.35	15.77	6.63	11.84	3.23	1.79	9.37
Price/Sales	- -	- -	- -	2.21	1.8	1	3.47	9.73	9.43	16.03	11.63	3.92	4.37	6.93
Price/Sales Average	- -	- -	- -	4.38	2.35	1.27	1.68	5.29	8.53	9.05	13.84	5.19	2.87	4.66
Price/Sales High	- -	- -	- -	8.19	4.86	2.41	3.69	11.32	10.71	16.2	19.45	11.15	4.73	10.47
Price/Sales Low	- -	- -	- -	2.04	1.16	0.77	0.63	1.82	6.29	5.12	10.17	3.17	1.89	2.68
Price/Cash Flow	- -	- -	- -	-2.1	-3.05	-4.12	69.63	44.52	24.29	40.95	38.43	12.71	13.98	15.99
Price/Cash Flow Average	- -	- -	- -	-4.16	-3.97	-5.25	33.72	24.21	21.96	23.11	45.72	16.84	9.18	10.74
Price/Cash Flow High	- -	- -	- -	-7.79	-8.22	-9.94	73.99	51.77	27.58	41.39	64.24	36.2	15.13	24.15
Price/Cash Flow Low	- -	- -	- -	-1.94	-1.97	-3.18	12.62	8.35	16.19	13.07	33.58	10.28	6.04	6.18
Price/Free Cash Flow Average	- -	- -	- -	-4.71	-5.42	-9.56	13.15	25.75	24.16	26.96	52.57	17.82	10.26	1.35
Price/Free Cash Flow High	- -	- -	- -	-8.8	-11.22	-18.11	28.86	55.08	30.34	48.28	73.87	38.31	16.91	3.04
Price/Free Cash Flow Low	- -	- -	- -	-2.2	-2.68	-5.8	4.92	8.88	17.81	15.25	38.62	10.88	6.75	0.78
EV/Sales Average	1.41	0.28	2.75	3.79	2.29	1.54	1.8	5.14	8.3	8.48	13.15	4.79	2.04	4.5
EV/Sales High	1.41	0.28	2.75	7.59	4.8	2.68	3.81	11.16	10.48	15.63	18.75	10.75	3.9	10.32
EV/Sales Low	1.41	0.28	2.75	1.45	1.1	1.04	0.75	1.67	6.05	4.55	9.47	2.77	1.05	2.53
EV/EBITDA Average	-0.25	-0.14	-3.13	-3.32	-1.98	-6.71	-76.2	18.89	23.97	19.79	34.73	15.25	5.88	11.78
EV/EBITDA High	-0.25	-0.14	-3.13	-6.66	-4.15	-11.67	-161.26	41.04	30.27	36.49	49.54	34.25	11.26	27
EV/EBITDA Low	-0.25	-0.14	-3.13	-1.27	-0.95	-4.53	-31.65	6.15	17.49	10.61	25.02	8.81	3.04	6.61
EV/EBIT Average	-0.25	-0.14	-2.94	-3.17	-1.9	-5.31	-26.26	20.67	25.38	20.5	35.85	15.77	6.04	12.11
EV/EBIT High	-0.25	-0.14	-2.94	-6.36	-3.99	-9.23	-55.58	44.91	32.06	37.81	51.14	35.42	11.56	27.75
EV/EBIT Low	-0.25	-0.14	-2.94	-1.21	-0.92	-3.58	-10.91	6.73	18.52	10.99	25.83	9.12	3.12	6.79
Last Price	- -	- -	- -	1.96	2.56	1.45	8	34.4	48	94	91.65	33	44.29	54
High Price	- -	- -	- -	7.25	6.9	3.5	8.5	40	54.5	95	153.21	93.98	47.93	81.56
Enterprise Value Average	- -	- -	6	14	16	11	22	110	272	327	697	271	139	253
Enterprise Value High	- -	- -	6	28	34	20	47	240	343	603	994	609	266	581
Enterprise Value Low	- -	- -	6	5	8	8	9	36	198	175	502	157	72	142

Shares Outstanding	5	5	5	5	5	5	6	6	7	7	7	7	7	10
Diluted Weighted Avg Shares	3	3	5	4	5	5	5	8	8	8	8	8	8	8
Basic Weighted Avg Shares	3	3	5	4	5	5	5	6	6	7	7	7	7	7
Revenue per Share	0.11	0.43	0.48	0.89	1.42	1.45	2.3	3.54	5.09	5.86	7.88	8.43	10.13	7.79
EBITDA per Share	-0.63	-0.84	-0.42	-1.01	-1.64	-0.33	-0.05	0.96	1.76	2.51	2.98	2.64	3.5	2.98
Operating Income per Share	-0.64	-0.86	-0.45	-1.06	-1.71	-0.42	-0.16	0.88	1.66	2.42	2.89	2.56	3.41	2.9
Basic EPS, GAAP	-0.67	-1.01	-0.47	-1.1	-1.72	-0.5	-0.28	0.82	2.34	2.13	2.56	2.13	3.06	5.66
Basic EPS from Cont Ops	-0.67	-0.98	-0.47	-1.1	-1.72	-0.5	-0.28	0.82	2.34	2.13	2.56	2.13	3.06	5.66
Diluted EPS, GAAP	-0.67	-1.01	-0.47	-1.1	-1.72	-0.5	-0.28	0.66	1.88	1.74	2.12	1.79	2.63	5.13
Diluted EPS from Cont Ops	-0.67	-0.98	-0.47	-1.1	-1.72	-0.5	-0.28	0.66	1.88	1.74	2.12	1.79	2.63	5.13
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.46	-0.57	-0.25	-0.93	-0.84	-0.35	0.11	0.77	1.98	2.3	2.39	2.6	3.17	3.38
Free Cash Flow per Basic Share	-0.52	-0.72	-0.35	-1.04	-1.06	-0.51	-0.06	0.63	1.71	2.18	2.26	2.27	3.05	-22.87
Cash & Equivalents per Share	0.01	0.26	0.16	1.01	0.08	0.12	0.27	0.54	1.2	3.35	5.54	6.41	8.5	2.06
Book Value per Share	-1.56	-2.54	-1.99	-3.38	-4.54	-4.86	-4.89	-3.52	-0.98	1.17	3.7	5.83	8.88	13.93
Tangible Book Value per Share	-0.17	-1.52	-1.49	0.84	-0.22	-0.57	-0.48	0.69	2.03	4.52	6.77	8.28	10.66	2.23

Semler Scientific, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)