National Silicon Industry Group Co. Ltd. Class A

National Silicon Industry Group Co. Ltd. Class A

SSSE:688126
19.38
CNY
+0.59
(+3.14%)
131.84BMarket Cap
Oct 30Next Earn
National Silicon Industry Group Co. Ltd. Class A
SSE:688126
(Shanghai Stock Exchange)

Recent

price

19.38

P/E

ratio

- -

div

yld

0.37%

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.11
0.28
0.41
0.83
0.79
1
1.34
1.16
1.23
1.33
- -
Revenue per Share
-0.04
0.09
- -
-0.05
0.04
0.06
0.12
0.07
-0.35
-0.54
- -
Basic EPS, GAAP
-0.05
-0.22
-0.26
-0.01
-0.35
-0.41
-0.82
-1.6
-2.13
-1.96
- -
Free Cash Flow per Basic Share
- -
0.01
0.02
0.06
0.04
0.04
0.04
0.04
0.1
0.08
0.07
Dividend per Share
1.27
1.89
1.82
2.73
3.81
4.2
5.23
5.5
4.48
5.12
5.87
Book Value per Share
0.82
1.41
1.35
1.91
3.2
3.64
4.69
4.89
3.99
4.8
5.52
Tangible Book Value per Share
2,480
2,480
2,480
1,798
2,291
2,476
2,686
2,743
2,749
2,797
3,049
Basic Weighted Avg Shares
270
694
1,010
1,493
1,811
2,467
3,600
3,190
3,388
3,716
- -
Sales/Revenue/Turnover
-35.45
0.67
9.18
3.14
3.6
10.52
11.54
3.92
-22.56
-31.71
- -
Operating Margin (%)
44
95
157
315
403
486
602
728
960
1,329
- -
Depreciation Expense
-87
224
11
-90
87
146
325
187
-971
-1,508
- -
Net Income, GAAP
- -
3.55
72.54
- -
21.12
7.58
14.56
9.53
- -
- -
- -
Effective Tax Rate (%)
-32.37
32.22
1.11
-6.02
4.81
5.92
9.03
5.85
-28.65
-40.57
- -
Profit Margin (%)
561
500
-158
-584
1,914
1,271
8,849
7,613
5,267
3,582
6,800
Working Capital
585
798
656
761
1,672
2,578
2,378
4,046
4,852
5,601
6,928
LT Debt
2,556
3,698
3,596
5,174
9,540
10,494
19,546
20,505
19,201
20,159
23,855
Total Equity
- -
5.45
0.21
- -
0.99
1.18
1.99
0.67
- -
- -
- -
Return on Invested Capital (%)
- -
6.45
0.61
- -
1.5
1.66
2.1
1.17
- -
- -
- -
Return on Capital (%)
- -
7.61
0.32
-2.13
1.2
1.47
2.63
1.27
-7.08
-10.32
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,192
3,552
3,214
LT Borrowings
5,506
5,708
6,839
LT Finance Leases
95
95
88
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,305
3,305
3,305
Market Capitalization
71,521
55,855
131,837

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,344
10,517
12,670
Cash, Cash Equivalents & STI
6,234
6,138
8,289
Accounts Receivable, Net
906
1,031
1,082
Inventories
1,966
2,049
2,059
Total Current Liabilities
6,763
7,515
5,870
Payables & Accruals
- -
- -
- -
ST Debt
3,192
3,552
3,214
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
19.96%
4.99%
Free Cash Flow
- -
53.97%
-6.64%
Net Income, GAAP
- -
-83.46%
55.33%
Sales/Revenue/Turnover
- -
17.32%
9.69%
Total Cash Common Dividend
- -
32.27%
-21.94%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
725
845
909
909
3,388
2025
802
896
- -
1,075
3,716
2026
1,084
1,233
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
-0.07
-0.05
-0.16
-0.35
2025
-0.08
-0.06
- -
-0.31
-0.54
2026
-0.15
-0.15
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.05
0.03
0.1
2025
0.01
0.01
- -
0.04
0.08
2026
0.02
0.02
- -
- -
- -
Business
National Silicon Industry Group Co., Ltd. (688126.SS) engages in the research, development, production, and sales of semiconductor silicon wafers. The company offers 200mm and 300mm polished wafers, epitaxial wafers, silicon-on-insulator (SOI) wafers, piezoelectric film substrate materials, and customized silicon wafers; its products serve applications including memory chips, image processing chips, general processor chips, power devices, sensors, RF chips, analog chips, and discrete devices. Founded in 2015 and headquartered in Shanghai, China, the company operates primarily in the semiconductor materials industry through major subsidiaries such as Zing Semiconductor and Simgui in China and Okmetic in Finland; it maintains a minority stake in France-based Soitec, a supplier and customer. NSIG conducts global operations with production facilities in China and Finland, targeting domestic and international semiconductor manufacturers. In recent developments, the company completed the acquisition of minority stakes in Shanghai Xinsheng Jingtou Semiconductor Technology Co., Ltd. and related entities in November 2025, achieving 100% ownership of key assets focused on 300mm silicon wafers to enhance business control and supply chain integration. Earlier in 2025, NSIG announced and advanced the acquisition of a 46.74% stake in Shanghai Xinsheng Jingtou Semiconductor Technology for approximately CNY 1.9 billion through a mix of cash and shares, bolstering its position in large-diameter wafer production. The company listed on the Shanghai Stock Exchange STAR Market in April 2022, raising $341 million, and continues to expand via mergers, investments, and international cooperation to strengthen China's semiconductor wafer ecosystem.