Primarius Technologies Co. Ltd. Class A

Primarius Technologies Co. Ltd. Class A

SSSE:688206
34.55
CNY
+3.65
(+11.81%)
0.07EPS
639.94P/E
19.37BMarket Cap
Oct 31Next Earn
Primarius Technologies Co. Ltd. Class A
SSE:688206
(Shanghai Stock Exchange)

Recent

price

34.55

P/E

ratio

639.94

div

yld

0.01%

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
1.25
1.54
0.81
0.47
0.62
0.76
0.96
1.13
1.23
Revenue per Share
-0.19
-20.64
0.17
0.07
0.1
-0.13
-0.22
0.08
0.07
Basic EPS, GAAP
-0.08
0.64
0.19
-0.21
-0.18
- -
-0.35
0.09
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.02
0.07
- -
0.03
- -
Dividend per Share
0.1
0.21
2.48
4.87
4.96
4.83
4.5
4.61
4.6
Book Value per Share
0.1
0.05
2.32
4.41
4.32
3.92
3.66
3.79
3.83
Tangible Book Value per Share
42
43
171
409
449
433
436
428
436
Basic Weighted Avg Shares
52
65
137
194
279
329
419
484
536
Sales/Revenue/Turnover
-13.84
-1,344.61
15.61
6.54
0.31
-29.1
-15.13
1.44
6.58
Operating Margin (%)
1
1
3
15
30
40
45
50
- -
Depreciation Expense
-8
-877
29
29
45
-56
-96
34
30
Net Income, GAAP
- -
- -
- -
4.78
5.22
- -
- -
17.79
16.28
Effective Tax Rate (%)
-15.21
-1,339.76
21.1
14.75
16.11
-17.12
-22.9
7.08
5.63
Profit Margin (%)
32
30
877
1,854
1,722
1,440
1,302
1,094
981
Working Capital
- -
- -
3
17
10
4
23
11
8
LT Debt
40
85
971
2,112
2,170
2,112
1,972
2,024
2,027
Total Equity
- -
- -
- -
1.78
2
- -
- -
1.65
1.44
Return on Invested Capital (%)
- -
- -
- -
1.91
2.19
- -
- -
1.7
1.52
Return on Capital (%)
- -
-1,448.59
5.52
1.86
2.11
-2.65
-4.74
1.73
1.52
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
31
32
16
LT Borrowings
- -
- -
- -
LT Finance Leases
11
11
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
435
437
437
Market Capitalization
15,157
13,429
19,371

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,466
1,409
1,351
Cash, Cash Equivalents & STI
1,158
1,087
1,016
Accounts Receivable, Net
185
146
163
Inventories
66
70
71
Total Current Liabilities
372
333
369
Payables & Accruals
- -
- -
- -
ST Debt
31
32
16
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
22.73%
2.64%
Free Cash Flow
- -
-3,762.27%
-126.57%
Net Income, GAAP
- -
-47.04%
-135.68%
Sales/Revenue/Turnover
- -
29.12%
15.41%
Total Cash Common Dividend
- -
- -
8,967.55%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
82
114
83
140
419
2025
91
127
- -
169
484
2026
101
140
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.08
-0.01
-0.04
-0.09
-0.22
2025
- -
0.1
- -
-0.02
0.08
2026
-0.03
0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.03
2026
- -
- -
- -
- -
- -
Business
Primarius Technologies Co. Ltd. Class A is an electronic design automation (EDA) and semiconductor characterization company headquartered in Shanghai, China. Founded in 2010, the company specializes in developing advanced EDA software tools, semiconductor testing hardware systems, and engineering services focused on device modeling, circuit simulation, design-for-yield, and design-technology co-optimization across integrated circuit design and manufacturing workflows. The company operates globally with research and development centers, sales offices, and technical support facilities across mainland China, the United States, South Korea, Japan, and Taiwan. The company operates across three primary business segments: EDA Software Solutions, Semiconductor Testing and Characterization Hardware, and Semiconductor Engineering Services. Its product and service offerings include: device modeling and parameter extraction software platforms, comprising BSIMProPlus, MeaSure, NoisePro, and PCellLab; circuit simulation and verification software, featuring the NanoSpice family consisting of NanoSpice parallel SPICE simulator, NanoSpice Giga fast SPICE simulator, and NanoSpice Pro mixed-signal and memory simulator; design-for-yield and reliability analysis software, including NanoYield and NanoWave; design-technology co-optimization tools and standard cell library characterization platforms, including NanoCell and LibCheck; integrated analog design environment software, centered on the NanoDesigner schematic and layout platform; wafer-level low-frequency and random telegraph signal noise measurement hardware systems, including the 9812DX, 9812D, and 9812A series; fast multi-channel semiconductor electrical parameter testing systems, led by the FS-Pro test system; and comprehensive engineering services, encompassing process design kit development, customized SPICE device modeling, wafer-level reliability characterization, and turnkey laboratory testing solutions. Primarius Technologies serves global semiconductor foundries, integrated device manufacturers, memory chipmakers, and fabless design companies. In recent operational developments, the company has expanded its product portfolio through the release of upgraded versions of its NanoDesigner platform integrated with artificial intelligence-driven design optimization capabilities and enhanced modeling tools tailored for advanced 2.5D and 3D multi-die chiplet packaging architectures. The company has deepened its technical collaborations and process design kit qualifications with leading global semiconductor foundries, including TSMC, SMIC, and Samsung Foundry, to support advanced FinFET, gate-all-around, and wide-bandgap power semiconductor manufacturing nodes. Additionally, the company has continued its strategic expansion through acquisitions and alliances, integrating specialized technology assets such as Entasys and Magwel to bolster its capabilities in digital implementation signoff, electromagnetic extraction, and power device modeling.