1. Sweden Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Starbreeze AB (publ)

Starbreeze AB (publ)

STAR-B.ST
Starbreeze AB (publ)SE flagStockholm Stock Exchange
0.09
SEK
+0.00
- -
139.49MMarket Cap
Starbreeze AB (publ)
STAR-B.ST
(Stockholm Stock Exchange)

Recent

price

0.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.22
0.54
0.18
0.15
0.85
0.5
0.75
0.73
0.62
0.69
0.2
0.14
0.14
0.58
0.13
0.14
0.11
Revenue per Share
-0.15
-0.23
-0.18
- -
0.47
0.09
0.12
-0.31
-2.37
-0.99
-0.22
-0.12
-0.07
0.19
-0.22
-0.25
-0.27
Basic EPS, GAAP
-0.72
-0.22
-0.04
-0.07
0.49
- -
-0.44
-1.1
-0.89
-0.13
-0.21
-0.04
-0.1
-0.08
-0.13
-0.08
-0.05
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.17
-0.06
-0.19
-0.17
0.3
0.28
0.41
0.07
-2.34
-4.26
-3.05
-2.1
-2.16
-1.56
-1.38
-1.54
-1.54
Book Value per Share
0.48
0.29
0.16
0.05
0.53
0.18
0.15
-1.01
-0.77
-0.9
-0.37
-0.36
-0.56
0.34
0.15
0.06
0.04
Tangible Book Value per Share
68
107
145
250
251
392
461
497
563
406
580
895
895
1,097
1,477
1,574
1,610
Basic Weighted Avg Shares
82
58
26
37
214
197
345
361
350
280
118
126
128
634
186
221
180
Sales/Revenue/Turnover
-11.63
-43.57
-99.75
1.21
65.65
20.34
10.46
-41.59
-453.42
-175.81
8.6
6.68
2.04
33.42
-173.33
-172.24
-238.71
Operating Margin (%)
4
4
3
5
16
13
25
98
166
63
38
60
60
249
417
430
11
Depreciation Expense
-10
-25
-26
1
119
34
57
-155
-1,337
-401
-130
-103
-60
208
-318
-399
-429
Net Income, GAAP
- -
- -
- -
- -
16.84
26.68
- -
- -
- -
- -
- -
- -
- -
0.01
- -
- -
- -
Effective Tax Rate (%)
-12.73
-42.73
-99.5
2.22
55.42
17.31
16.53
-42.97
-382.05
-143.3
-110.4
-82.32
-46.87
32.77
-171.02
-180.7
-238.69
Profit Margin (%)
21
26
23
11
132
94
664
194
-350
-271
48
67
-143
359
187
98
62
Working Capital
43
- -
- -
- -
- -
- -
260
458
- -
150
293
432
383
- -
- -
27
23
LT Debt
33
32
37
38
158
254
1,370
1,282
339
6
228
123
57
895
587
221
165
Total Equity
- -
- -
- -
- -
118.68
14.29
- -
- -
- -
- -
- -
- -
- -
27.78
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
744.09
44.58
- -
- -
- -
- -
- -
- -
- -
-13.62
- -
- -
- -
Return on Capital (%)
-62.51
- -
- -
- -
- -
36.7
37.82
-138.44
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
14
14
14
LT Borrowings
- -
- -
- -
LT Finance Leases
29
27
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,624
1,624
1,624
Market Capitalization
260
161
163

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
196
154
116
Cash, Cash Equivalents & STI
135
103
75
Accounts Receivable, Net
16
3
18
Inventories
- -
- -
- -
Total Current Liabilities
56
56
54
Payables & Accruals
- -
- -
- -
ST Debt
14
14
14
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
515.15%
255.75%
-62.34%
Free Cash Flow
7,649.57%
27.46%
-36.73%
Net Income, GAAP
-41.9%
-147.48%
25.63%
Sales/Revenue/Turnover
35.14%
70.55%
18.9%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
57
40
43
46
186
2025
68
54
58
41
221
2026
27
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.05
-0.04
-0.11
-0.22
2025
-0.02
-0.02
-0.18
-0.04
-0.25
2026
-0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
PopReach Corporation (POPRF)
Nihon Falcom Corporation (3723.T)
NetDragon Websoft Holdings Limited (0777.HK)
iCandy Interactive Limited (ICI.AX)
CyberStep Holdings.Inc. (3810.T)
Beyond Frames Entertainment AB (publ) (8WP.F)
Business
Starbreeze AB (publ) develops, publishes, and distributes PC and console games targeting global markets with a focus on cooperative multiplayer experiences and strong community engagement. The company offers core products including the proprietary PAYDAY franchise, highlighted by PAYDAY 3 featuring heists such as Delivery Charge and Smash 'n' Grab; the Starbreeze Nebula platform for community connectivity, support tools, and cross-game experiences; and publishing services for select third-party titles leveraging internal expertise in Games-as-a-Service models with ongoing DLC, expansions, and player co-creation. Operations span studios and teams in Stockholm, Barcelona, and Paris; Europe, North America, and Asia; serving dedicated gamers through digital platforms like Steam, PlayStation, and Xbox. Founded in 1998 and headquartered in Stockholm, Sweden, Starbreeze emphasizes long-term IP expansion beyond games into merchandise and immersive formats. In May 2025, Starbreeze acquired full publishing rights for PAYDAY 3 from Plaion via a directed share issue of 147.7 million class B shares to Embracer Group for SEK 33 million, accelerating content roadmaps and enabling future franchise collaborations; recent launches include PAYDAY 2 subscription on Steam in September 2025 and PAYDAY 3's Delivery Charge Heist in early September 2025, alongside appointment of Adolf Kristjansson as CEO.