Steelcast Limited

STEELCAS.NS

STEELCAS.NSSteelcast Limited IN flag

National Stock Exchange of India

895.40

INR

-17.30

(-1.90%)

30.80EPS

29.07P/E

18.12BMarket Cap

Jan 29Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Steelcast Limited

STEELCAS.NS

(National Stock Exchange of India)

Recent

price

895.40

P/E

ratio

29.07

div

yld

0.79%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 12/11

Stock

S&P500

45.96

30.48

186.12

29.20

198.17

91.72

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
92.24	63.18	84.13	156.74	172.52	78.06	43.46	72.17	64.12	111.08	152.3	94.6	75.59	146.58	229.43	198	164.68	Revenue per Share
3.56	1.84	2.73	9.32	11.8	0.23	-10.16	0.07	1.47	10.31	12.34	3.94	5.94	16.44	34.84	37.06	30.82	Basic EPS, GAAP
- -	- -	- -	-8.22	-12.4	-1.54	-0.33	10.04	6.73	-0.83	22.29	13.92	11.62	-16.49	25.27	5.12	- -	Free Cash Flow per Basic Share
- -	- -	- -	0.52	1.49	1.76	0.06	0.03	0.01	0.72	1.63	2.41	0.6	2.7	5.85	9.9	- -	Dividend per Share
2.53	2.73	2.53	4.1	6.76	6.53	-3.53	-3.23	-1.55	7.98	18.66	20.11	25.49	39.21	68.19	95.07	5	Book Value per Share
25.85	27.03	28.53	39.37	46.25	42.59	32.79	36.88	35.66	44.69	55.64	57.41	63.06	77.02	106.15	133.09	141.52	Tangible Book Value per Share
14	15	16	15	17	19	18	19	20	20	20	20	20	20	20	20	20	Basic Weighted Avg Shares
1,328	955	1,333	2,373	2,874	1,445	791	1,370	1,298	2,248	3,082	1,915	1,530	2,967	4,644	4,008	3,332	Sales/Revenue/Turnover
10.14	7.81	-91.84	13.25	12.87	7.8	-15.92	10.39	10.07	12.26	12.79	9.64	11.5	14.88	19.21	24.02	23.28	Operating Margin (%)
- -	- -	- -	78	102	148	116	123	121	148	157	160	138	177	181	179	151	Depreciation Expense
51	28	43	141	197	4	-185	1	30	209	250	80	120	333	705	750	624	Net Income, GAAP
34.56	33.63	30.57	- -	32.15	26.29	- -	67.95	29.45	- -	28.76	53.17	23.16	25.62	25.39	25.69	25.71	Effective Tax Rate (%)
3.86	2.91	3.25	5.95	6.84	0.29	-23.38	0.1	2.29	9.28	8.1	4.17	7.86	11.21	15.19	18.72	18.71	Profit Margin (%)
470	474	83	205	344	76	-256	-124	-93	-39	288	272	397	389	662	1,213	1,232	Working Capital
434	398	222	340	714	696	497	324	256	141	276	125	88	- -	- -	- -	- -	LT Debt
372	409	452	596	770	791	599	711	740	933	1,150	1,179	1,288	1,566	2,152	2,696	2,866	Total Equity
10.84	6.14	-114.82	- -	15.63	4.36	- -	2.52	5.38	- -	15.38	5.06	8.6	17.68	29.02	28.11	21.78	Return on Invested Capital (%)
17.9	10.88	21.54	- -	19.47	5.52	- -	3.51	10.15	- -	29.64	10.87	18.48	31.75	47.96	42.78	622.61	Return on Capital (%)
140.62	71.65	106.39	276.36	225.09	3.65	- -	- -	- -	- -	92.64	20.33	26.05	50.81	64.88	45.39	616.14	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	21.17%	15.75%	-13.7%
Net Income, GAAP	-151.09%	55.54%	6.35%
Free Cash Flow	-693.42%	-125.78%	-79.73%
Total Cash Common Dividend	573.03%	101.78%	69.23%
Total Equity	14.39%	19.22%	25.28%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Xiwang Special Steel Company Limited (1266.HK)
Godo Steel, Ltd. (5410.T)
Aperam S.A. (APMSF)
Heera Ispat Limited (HEERAISP.BO)
Development Advance Solution Co.,Ltd. (058730.KS)
YC Inox Co.,Ltd (2034.TW)
Business: Steelcast Limited engages in the manufacture and sale of steel castings in India. The company offers carbon, low and high alloy, manganese, and other grades of wear and abrasion resistant steel casting products. Its products are used in earthmoving equipment, mining and mineral processing, railway, steel plant, cement, energy, valve and pump, electro locomotive, aerobridge, oil field, shipping, general engineering, and thermal and hydro power industries. The company also exports its products in the United States, Germany, Thailand, Singapore, Denmark, Mexico, Brazil, China, South Korea, Australia, and Japan. Steelcast Limited was founded in 1960 and is headquartered in Bhavnagar, India.

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
92.24	63.18	84.13	156.74	172.52	78.06	43.46	72.17	64.12	111.08	152.3	94.6	75.59	146.58	229.43	198	164.68	Revenue per Share
3.56	1.84	2.73	9.32	11.8	0.23	-10.16	0.07	1.47	10.31	12.34	3.94	5.94	16.44	34.84	37.06	30.82	Basic EPS, GAAP
- -	- -	- -	-8.22	-12.4	-1.54	-0.33	10.04	6.73	-0.83	22.29	13.92	11.62	-16.49	25.27	5.12	- -	Free Cash Flow per Basic Share
- -	- -	- -	0.52	1.49	1.76	0.06	0.03	0.01	0.72	1.63	2.41	0.6	2.7	5.85	9.9	- -	Dividend per Share
2.53	2.73	2.53	4.1	6.76	6.53	-3.53	-3.23	-1.55	7.98	18.66	20.11	25.49	39.21	68.19	95.07	5	Book Value per Share
25.85	27.03	28.53	39.37	46.25	42.59	32.79	36.88	35.66	44.69	55.64	57.41	63.06	77.02	106.15	133.09	141.52	Tangible Book Value per Share
14	15	16	15	17	19	18	19	20	20	20	20	20	20	20	20	20	Basic Weighted Avg Shares
1,328	955	1,333	2,373	2,874	1,445	791	1,370	1,298	2,248	3,082	1,915	1,530	2,967	4,644	4,008	3,332	Sales/Revenue/Turnover
10.14	7.81	-91.84	13.25	12.87	7.8	-15.92	10.39	10.07	12.26	12.79	9.64	11.5	14.88	19.21	24.02	23.28	Operating Margin (%)
- -	- -	- -	78	102	148	116	123	121	148	157	160	138	177	181	179	151	Depreciation Expense
51	28	43	141	197	4	-185	1	30	209	250	80	120	333	705	750	624	Net Income, GAAP
34.56	33.63	30.57	- -	32.15	26.29	- -	67.95	29.45	- -	28.76	53.17	23.16	25.62	25.39	25.69	25.71	Effective Tax Rate (%)
3.86	2.91	3.25	5.95	6.84	0.29	-23.38	0.1	2.29	9.28	8.1	4.17	7.86	11.21	15.19	18.72	18.71	Profit Margin (%)
470	474	83	205	344	76	-256	-124	-93	-39	288	272	397	389	662	1,213	1,232	Working Capital
434	398	222	340	714	696	497	324	256	141	276	125	88	- -	- -	- -	- -	LT Debt
372	409	452	596	770	791	599	711	740	933	1,150	1,179	1,288	1,566	2,152	2,696	2,866	Total Equity
10.84	6.14	-114.82	- -	15.63	4.36	- -	2.52	5.38	- -	15.38	5.06	8.6	17.68	29.02	28.11	21.78	Return on Invested Capital (%)
17.9	10.88	21.54	- -	19.47	5.52	- -	3.51	10.15	- -	29.64	10.87	18.48	31.75	47.96	42.78	622.61	Return on Capital (%)
140.62	71.65	106.39	276.36	225.09	3.65	- -	- -	- -	- -	92.64	20.33	26.05	50.81	64.88	45.39	616.14	Return on Common Equity (%)

	Mar'24	Jun'25	Sep'25
Total Current Assets	1,657	- -	1,598
Accounts Receivable, Net	933	- -	526
Cash, Cash Equivalents & STI	287	- -	576
Inventories	323	- -	341
Total Current Liabilities	444	- -	367
Payables & Accruals	- -	- -	- -
ST Debt	1	- -	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	6.99	8.68	9.53	- -	34.84
2024	10.02	9.1	8.61	- -	37.06
2025	6.39	6.57	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	1,156	1,212	1,197	1,079	4,644
2024	1,195	1,016	903	893	4,008
2025	777	759	- -	- -	- -

	Mar'24	Jun'25	Sep'25
ST Debt	1	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	20	- -	20
Market Capitalization	13,158	13,051	16,364

Steelcast Limited

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year