Akelius Residential Property AB (publ)

    Akelius Residential Property AB (publ)

    SSTO:AKEL-D
    1.85
    EUR
    +0.01
    (+0.54%)
    Akelius Residential Property AB (publ)
    STO:AKEL-D
    (Nasdaq Stockholm)

    Recent

    price

    1.85

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    EUR
    0.09
    0.09
    0.1
    0.16
    0.16
    0.16
    0.16
    0.16
    0.16
    0.06
    0.06
    0.06
    0.05
    - -
    0.06
    Revenue per Share
    0.01
    0.08
    0.07
    0.02
    0.25
    0.36
    0.25
    0.15
    0.11
    0.03
    0.7
    -0.11
    -0.04
    - -
    -0.01
    Basic EPS, GAAP
    - -
    - -
    0.01
    0.03
    0.04
    0.03
    0.04
    0.03
    0.01
    0.03
    0.03
    0.03
    0.02
    - -
    0.02
    Free Cash Flow per Basic Share
    - -
    0.03
    - -
    0.19
    0.02
    0.2
    0.29
    0.28
    0.01
    0.03
    0.28
    1.15
    0.23
    - -
    - -
    Dividend per Share
    0.28
    0.34
    0.43
    0.55
    0.7
    0.92
    1.17
    1.32
    1.41
    1.32
    1.72
    0.13
    0.07
    - -
    0.06
    Book Value per Share
    0.28
    0.34
    0.5
    1.03
    1.1
    1.39
    1.62
    1.75
    1.73
    1.57
    2.06
    0.85
    0.44
    - -
    0.55
    Tangible Book Value per Share
    3,422
    3,422
    3,422
    2,314
    2,883
    2,913
    3,025
    3,066
    3,192
    3,412
    3,412
    5,285
    6,500
    - -
    6,130
    Basic Weighted Avg Shares
    291
    323
    341
    381
    472
    467
    469
    482
    496
    190
    212
    303
    333
    357
    357
    Sales/Revenue/Turnover
    48.84
    46.08
    47.97
    50.83
    47.52
    49.03
    49.04
    48.13
    44.56
    36.32
    36.32
    37.29
    45.95
    51.26
    51.82
    Operating Margin (%)
    1
    2
    1
    3
    1
    1
    2
    3
    5
    8
    5
    14
    3
    3
    1
    Depreciation Expense
    43
    283
    250
    53
    767
    1,077
    802
    501
    379
    112
    2,380
    -597
    -260
    -79
    -77
    Net Income, GAAP
    15.29
    3.48
    23.37
    41.08
    22.11
    22.21
    18.09
    20.03
    17.03
    - -
    - -
    - -
    - -
    - -
    61.29
    Effective Tax Rate (%)
    14.94
    87.59
    73.26
    13.96
    162.6
    230.54
    171
    103.94
    76.41
    58.95
    1,122.64
    -197.03
    -78.08
    -22.13
    -21.57
    Profit Margin (%)
    -676
    -395
    -373
    -414
    -129
    -603
    -116
    43
    -562
    -20
    1,209
    415
    -622
    -489
    -489
    Working Capital
    1,639
    2,160
    2,528
    2,808
    3,491
    3,129
    4,431
    5,679
    4,779
    5,821
    5,142
    4,209
    3,088
    2,103
    2,103
    LT Debt
    961
    1,158
    1,712
    2,391
    3,185
    4,069
    4,901
    5,370
    5,526
    5,374
    7,049
    4,506
    2,833
    3,381
    3,381
    Total Equity
    - -
    4.13
    3.02
    2.24
    2.75
    2.35
    2.13
    1.76
    1.65
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    11.76
    8.73
    2.84
    16.54
    18.44
    11.97
    6.61
    4.83
    - -
    - -
    - -
    - -
    - -
    -0.72
    Return on Capital (%)
    - -
    26.5
    18.81
    2.76
    44.56
    44.18
    24.6
    12.26
    8.13
    2.49
    45.95
    -18.14
    -44.44
    -18.46
    -17.99
    Return on Common Equity (%)

    Capital Structure

    EUR

    •

    in mil. unless spec.
    Jun'24
    Sep'24
    Dec'24
    ST Debt
    702
    1,156
    1,085
    LT Borrowings
    2,563
    2,048
    2,099
    LT Finance Leases
    4
    4
    4
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    6,060
    6,060
    6,060
    Market Capitalization
    9,508
    10,198
    9,992

    Working Capital

    EUR

    •

    in mil. unless spec.
    Jun'24
    Sep'24
    Dec'24
    Total Current Assets
    92
    217
    689
    Cash, Cash Equivalents & STI
    20
    154
    644
    Accounts Receivable, Net
    40
    38
    33
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    809
    1,240
    1,178
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    702
    1,156
    1,085
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6.84%
    -5.09%
    19.34%
    Free Cash Flow
    17.95%
    39.2%
    -7.48%
    Net Income, GAAP
    299.67%
    340.68%
    -69.62%
    Sales/Revenue/Turnover
    3.87%
    1.98%
    7.21%
    Total Cash Common Dividend
    686.3%
    484.99%
    -98.54%

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    66
    74
    80
    83
    303
    2023
    81
    82
    84
    86
    333
    2024
    87
    89
    89
    92
    357

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -0.02
    -0.09
    -0.01
    - -
    -0.11
    2023
    -0.01
    -0.01
    -0.02
    -0.02
    -0.04
    2024
    - -
    -0.01
    0.01
    -0.01
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    27.59
    - -
    - -
    1.15
    2023
    - -
    0.03
    - -
    0.22
    0.23
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business