Artificial Solutions International AB (publ)

    Artificial Solutions International AB (publ)

    SSTO:ASAI
    0.44
    SEK
    -0.01
    (-2.68%)
    Artificial Solutions International AB (publ)
    STO:ASAI
    (Nasdaq Stockholm)

    Recent

    price

    0.44

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    SEK
    82.31
    96.91
    100.53
    416.84
    7.25
    4.32
    2.16
    1.13
    3.42
    0.36
    0.28
    Revenue per Share
    0.09
    0.69
    0.34
    -451.41
    -23.58
    -15.96
    -6.21
    -2.03
    -6.39
    -0.34
    -0.31
    Basic EPS, GAAP
    8.28
    -5.4
    -42.31
    -616.17
    -21.79
    -13.79
    -3.47
    -3.82
    -6.93
    -0.46
    -0.17
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    - -
    - -
    -47.17
    -406.35
    -0.85
    3.91
    3.51
    3.45
    8.86
    0.71
    0.67
    Book Value per Share
    7.84
    8.53
    -25.08
    210.45
    -18.69
    -19.51
    -8.14
    -4.31
    -19.89
    -1.55
    -0.94
    Tangible Book Value per Share
    - -
    - -
    - -
    - -
    6
    11
    25
    34
    13
    168
    244
    Basic Weighted Avg Shares
    13
    15
    16
    17
    45
    49
    54
    39
    46
    61
    69
    Sales/Revenue/Turnover
    0.82
    2.27
    2.5
    -106.02
    -264.28
    -297.07
    -181.98
    -177.45
    -194.6
    -119.65
    -78.98
    Operating Margin (%)
    - -
    1
    - -
    1
    24
    12
    12
    12
    13
    14
    15
    Depreciation Expense
    - -
    - -
    - -
    -18
    -146
    -182
    -154
    -69
    -85
    -58
    -75
    Net Income, GAAP
    66.67
    34.15
    49.04
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    0.11
    0.71
    0.34
    -108.29
    -325.26
    -369.87
    -287.29
    -178.74
    -186.88
    -95.82
    -109.58
    Profit Margin (%)
    - -
    3
    1
    12
    -71
    -217
    -91
    87
    -4
    -11
    28
    Working Capital
    - -
    - -
    5
    4
    52
    12
    116
    238
    264
    250
    258
    LT Debt
    1
    1
    6
    28
    -86
    -190
    -173
    -119
    -234
    -221
    -184
    Total Equity
    - -
    17.74
    2.63
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    103.75
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    -234.19
    -67.55
    -72.18
    -48.87
    -53.09
    Return on Common Equity (%)

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    250
    254
    258
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    208
    273
    273
    Market Capitalization
    29
    99
    135

    Working Capital

    SEK

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    Total Current Assets
    38
    38
    77
    Cash, Cash Equivalents & STI
    15
    25
    61
    Accounts Receivable, Net
    10
    13
    17
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    50
    37
    49
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    34.06%
    -5.6%
    Free Cash Flow
    - -
    -4.66%
    -16.78%
    Net Income, GAAP
    - -
    -10.97%
    -32.05%
    Sales/Revenue/Turnover
    - -
    8.22%
    32.52%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    10
    10
    12
    13
    46
    2023
    14
    15
    16
    16
    61
    2024
    17
    19
    - -
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -0.62
    -0.4
    -0.57
    - -
    -6.39
    2023
    0.05
    -0.08
    -0.15
    - -
    -0.34
    2024
    -0.04
    -0.07
    - -
    - -
    - -

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business