Auriant Mining AB (publ)

    Auriant Mining AB (publ)

    SSTO:AUR
    0.82
    SEK
    -0.38
    (-31.67%)
    7.31P/E
    Auriant Mining AB (publ)
    STO:AUR
    (Nasdaq Stockholm)

    Recent

    price

    0.82

    P/E

    ratio

    7.31

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    USD
    8.21
    12.66
    6.3
    1.15
    2.04
    2.88
    2.15
    1.89
    2.29
    0.98
    0.18
    0.31
    0.54
    0.48
    0.52
    0.38
    0.4
    Revenue per Share
    -4.86
    11.94
    0.23
    -1.04
    -0.92
    -1.13
    -0.93
    -1.19
    0.34
    -0.07
    -0.11
    -0.01
    0.11
    0.07
    0.08
    -0.07
    0.02
    Basic EPS, GAAP
    -4.4
    -0.51
    -5.98
    -1.65
    0.13
    -0.58
    -0.16
    -0.01
    -0.12
    -0.08
    -0.09
    -0.09
    -0.04
    -0.04
    -0.01
    -0.01
    -0.02
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    3.64
    21.14
    8
    1.16
    0.24
    -0.87
    -1.65
    -4.04
    -3.39
    -1.93
    -0.78
    -0.71
    -0.8
    -0.73
    -0.65
    -0.73
    -0.73
    Book Value per Share
    -8.15
    4.19
    7.4
    0.97
    1.35
    0.07
    -1.13
    -2.36
    -1.9
    -0.64
    -0.28
    -0.28
    -0.13
    -0.06
    0.01
    -0.22
    -0.38
    Tangible Book Value per Share
    2
    2
    5
    17
    18
    18
    18
    18
    18
    36
    92
    99
    99
    99
    99
    99
    99
    Basic Weighted Avg Shares
    12
    22
    32
    19
    36
    51
    38
    34
    41
    35
    17
    30
    53
    48
    51
    37
    40
    Sales/Revenue/Turnover
    -38.08
    105.91
    15.78
    -52.79
    -22.04
    -24.47
    -24.78
    0.75
    33.97
    -1.18
    -37.5
    10.26
    41.57
    29.86
    22.38
    15.98
    10.56
    Operating Margin (%)
    1
    3
    3
    4
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Depreciation Expense
    -7
    21
    1
    -17
    -16
    -20
    -17
    -21
    6
    -2
    -10
    -1
    10
    7
    8
    -7
    2
    Net Income, GAAP
    - -
    - -
    55.06
    - -
    - -
    - -
    - -
    - -
    17.72
    - -
    - -
    - -
    22.75
    26.05
    17.35
    1,417.45
    34.82
    Effective Tax Rate (%)
    -59.16
    94.31
    3.59
    -90.42
    -45.23
    -39.2
    -43.25
    -63.14
    14.82
    -6.67
    -58.59
    -2.12
    19.55
    14.86
    14.81
    -18.8
    6.19
    Profit Margin (%)
    1
    7
    16
    -16
    -4
    -61
    -29
    -25
    -17
    13
    -8
    -21
    -6
    -5
    2
    -38
    -39
    Working Capital
    21
    13
    1
    3
    34
    6
    61
    61
    58
    71
    64
    57
    54
    45
    42
    4
    - -
    LT Debt
    -8
    28
    60
    39
    24
    1
    -20
    -42
    -34
    -23
    -26
    -27
    -13
    -6
    1
    -22
    -24
    Total Equity
    - -
    - -
    3.43
    - -
    - -
    - -
    - -
    - -
    21.76
    - -
    - -
    - -
    31.26
    19.42
    17.23
    -185.26
    10.95
    Return on Invested Capital (%)
    - -
    - -
    3.92
    - -
    - -
    - -
    - -
    - -
    49.6
    - -
    - -
    - -
    -2,908.3
    -72.01
    -82.77
    468.2
    -14.43
    Return on Capital (%)
    -91.35
    98.22
    2.97
    -58.22
    -138.27
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    USD

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    ST Debt
    47
    49
    49
    LT Borrowings
    1
    1
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    99
    99
    99
    Market Capitalization
    13
    9
    18

    Working Capital

    USD

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    Total Current Assets
    13
    16
    13
    Cash, Cash Equivalents & STI
    - -
    - -
    - -
    Accounts Receivable, Net
    2
    2
    1
    Inventories
    10
    13
    10
    Total Current Liabilities
    50
    52
    52
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    47
    49
    49
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -363.75%
    -375.81%
    -1,656.1%
    Free Cash Flow
    169.86%
    -28.2%
    -25.89%
    Net Income, GAAP
    -198.04%
    -409.1%
    -192.86%
    Sales/Revenue/Turnover
    4.37%
    25.22%
    -26.86%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    17
    9
    14
    11
    51
    2023
    9
    9
    9
    10
    37
    2024
    9
    10
    10
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    0.05
    0.05
    - -
    - -
    0.08
    2023
    -0.09
    -0.02
    0.01
    - -
    -0.07
    2024
    - -
    -0.01
    0.01
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business