Bredband2 i Skandinavien AB (publ)

    Bredband2 i Skandinavien AB (publ)

    SSTO:BRE2
    3.25
    SEK
    0.00
    (0.00%)
    21.22P/E
    Bredband2 i Skandinavien AB (publ)
    STO:BRE2
    (Nasdaq Stockholm)

    Recent

    price

    3.25

    P/E

    ratio

    21.22

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    SEK
    0.43
    0.26
    0.29
    0.32
    0.37
    0.43
    0.52
    0.64
    0.75
    0.86
    0.96
    1.09
    1.58
    1.6
    1.65
    1.8
    1.89
    Revenue per Share
    -0.06
    0.01
    0.01
    0.04
    0.02
    0.02
    0.02
    0.04
    0.04
    0.05
    0.06
    0.05
    0.08
    0.08
    0.09
    0.11
    0.12
    Basic EPS, GAAP
    0.02
    - -
    -0.01
    -0.01
    0.01
    0.03
    0.06
    0.07
    0.08
    0.09
    0.09
    0.18
    0.2
    0.21
    0.24
    0.23
    0.26
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    0.01
    0.01
    0.02
    0.03
    0.05
    0.05
    0.05
    0.05
    0.08
    0.08
    0.09
    0.09
    Dividend per Share
    -0.19
    -0.11
    -0.1
    -0.06
    -0.05
    -0.04
    -0.02
    -0.01
    -0.06
    -0.07
    -0.12
    0.09
    0.1
    0.1
    0.11
    0.13
    - -
    Book Value per Share
    -0.08
    -0.04
    -0.04
    - -
    0.01
    0.02
    0.03
    0.05
    0.09
    0.08
    0.03
    -0.39
    -0.25
    -0.24
    -0.19
    -0.23
    -0.22
    Tangible Book Value per Share
    407
    701
    701
    701
    701
    701
    701
    701
    701
    701
    701
    726
    957
    957
    957
    957
    957
    Basic Weighted Avg Shares
    175
    182
    201
    227
    258
    299
    364
    451
    527
    600
    671
    788
    1,512
    1,531
    1,580
    1,727
    1,809
    Sales/Revenue/Turnover
    -16.83
    3.31
    3.15
    5.01
    5.64
    6.04
    5.62
    7.55
    7.76
    7.28
    7.97
    7.08
    6.21
    6.19
    7.6
    8.58
    8.08
    Operating Margin (%)
    20
    3
    5
    8
    10
    14
    18
    20
    24
    24
    24
    62
    126
    146
    143
    138
    136
    Depreciation Expense
    -26
    4
    4
    26
    11
    14
    16
    26
    31
    32
    41
    38
    81
    74
    85
    109
    111
    Net Income, GAAP
    - -
    - -
    - -
    - -
    17.24
    17
    20.55
    23.81
    23.78
    22.41
    20.37
    23.09
    4.11
    12.06
    21.26
    20.34
    18.12
    Effective Tax Rate (%)
    -14.87
    2.39
    2.2
    11.59
    4.33
    4.7
    4.34
    5.75
    5.96
    5.34
    6.05
    4.81
    5.37
    4.84
    5.4
    6.33
    6.13
    Profit Margin (%)
    -40
    -39
    -37
    -35
    -34
    -35
    -30
    -14
    9
    22
    -68
    -285
    -324
    -350
    -331
    -335
    -366
    Working Capital
    6
    1
    9
    11
    16
    11
    5
    4
    1
    - -
    86
    202
    203
    198
    158
    192
    138
    LT Debt
    41
    46
    50
    77
    88
    95
    104
    115
    77
    73
    39
    518
    535
    529
    537
    561
    564
    Total Equity
    - -
    11.57
    10.41
    - -
    10.81
    12.68
    13.63
    20.84
    28.52
    39.11
    31.64
    8.29
    10.48
    9.72
    11.32
    14.12
    14.25
    Return on Invested Capital (%)
    - -
    -8.89
    -10.03
    - -
    -105.41
    -345.56
    -374.44
    -9,283.19
    -184.9
    -75.71
    828.71
    18.38
    22.13
    20.09
    24.16
    30.16
    38.31
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    100.94
    78.48
    88.55
    97.33
    - -
    Return on Common Equity (%)

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    92
    105
    119
    LT Borrowings
    19
    16
    14
    LT Finance Leases
    173
    149
    125
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    957
    957
    957
    Market Capitalization
    1,876
    1,895
    2,354

    Working Capital

    SEK

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    240
    214
    248
    Cash, Cash Equivalents & STI
    129
    116
    145
    Accounts Receivable, Net
    63
    65
    67
    Inventories
    5
    2
    2
    Total Current Liabilities
    575
    579
    614
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    92
    105
    119
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    117.3%
    247.48%
    4.31%
    Free Cash Flow
    33.51%
    33.42%
    -4.38%
    Net Income, GAAP
    26.86%
    28.42%
    28.1%
    Sales/Revenue/Turnover
    21.13%
    24.63%
    9.35%
    Total Cash Common Dividend
    - -
    - -
    12.5%

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    383
    393
    401
    403
    1,580
    2024
    415
    430
    438
    445
    1,727
    2025
    456
    470
    - -
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.02
    0.02
    0.02
    0.03
    0.09
    2024
    0.03
    0.03
    0.03
    0.03
    0.11
    2025
    0.03
    0.03
    - -
    - -
    - -

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.08
    - -
    - -
    - -
    0.08
    2024
    0.05
    - -
    0.04
    - -
    0.09
    2025
    0.05
    - -
    - -
    - -
    - -
    Similar Companies
    Business